| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 14.83 | 12.43 | 14.32 | 21.83 | 12.60 | 9.72 | 9.08 | 7.57 | 5.94 | 0.48 | 0.15 | 0.24 |
| YOY Revenue Growth % | -22.88% | -22.48% | -15.62% | 30.06% | -15% | -21.77% | -36.59% | -65.31% | -52.86% | -95.06% | -98.3% | -96.77% |
| Other Income | 0.01 | 0.00 | 0.22 | 0.00 | 0.01 | 1.30 | 0.02 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Total Income | 14.84 | 12.43 | 14.54 | 21.83 | 12.61 | 11.02 | 9.10 | 7.57 | 5.94 | 0.48 | 0.17 | 0.24 |
| Total Expenses + | 20.25 | 21.28 | 20.06 | 28.84 | 17.88 | 17.62 | 16.93 | 12.73 | 15.89 | 6.49 | 13.52 | 3.87 |
| Cost of Materials Consumed | 11.57 | 12.40 | 11.90 | 20.88 | 10.45 | 10.01 | 9.26 | 5.77 | 8.42 | 1.06 | 0.76 | 0.00 |
| Employee Benefit Expense | 2.23 | 2.35 | 1.66 | 1.84 | 1.04 | 1.08 | 1.22 | 1.01 | 0.83 | 0.26 | 0.19 | 0.08 |
| Other Expenses | 1.94 | 2.11 | 2.05 | 2.24 | 2.52 | 2.61 | 2.66 | 2.11 | 2.88 | 1.43 | 8.84 | 0.12 |
| Operating Profit | -5.42 | -8.86 | -5.74 | -7.01 | -5.27 | -7.89 | -7.85 | -5.16 | -9.95 | -6.01 | -13.36 | -3.62 |
| OPM % | -36.6% | -71.3% | -40.1% | -32.1% | -41.8% | -81.2% | -86.4% | -68.1% | -167.5% | -1252.8% | -8638.1% | -1482% |
| Profit Before Tax + | -5.41 | -8.86 | -5.52 | -7.00 | -5.26 | -6.60 | -7.82 | -5.16 | -9.95 | -6.01 | -13.35 | -3.62 |
| Tax Expense | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -5.41 | -8.86 | -5.53 | -7.00 | -5.26 | -6.60 | -7.83 | -5.16 | -9.95 | -6.01 | -13.35 | -3.62 |
| EPS (Basic) | -1.40 | -2.29 | -1.43 | -1.08 | -1.36 | -1.70 | -2.02 | -1.33 | -2.57 | -1.55 | -3.45 | -0.94 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 14.15 | 53.24 | 58.36 | 71.27 | 80.26 | 67.87 | 109.72 |
| YOY Revenue Growth % | -73.42% | -8.78% | -18.11% | -11.2% | 18.25% | -38.14% | - |
| Other Income | 0.01 | 1.33 | 0.23 | 0.04 | 0.06 | 0.20 | 0.00 |
| Total Income | 14.16 | 54.57 | 58.59 | 71.31 | 80.32 | 68.07 | 109.72 |
| Total Expenses + | 48.64 | 81.26 | 82.32 | 90.80 | 111.77 | 120.98 | 108.62 |
| Cost of Materials Consumed | 16.01 | 50.60 | 47.31 | 49.11 | 60.58 | 65.82 | 77.66 |
| Employee Benefit Expense | 2.29 | 5.19 | 8.43 | 8.33 | 8.58 | 9.64 | 9.68 |
| Other Expenses | 15.25 | 10.04 | 8.66 | 12.29 | 15.79 | 19.42 | 21.28 |
| Operating Profit | -34.49 | -28.02 | -23.96 | -19.53 | -31.52 | -53.11 | 1.10 |
| OPM % | -243.7% | -52.6% | -41.1% | -27.4% | -39.3% | -78.2% | 1% |
| Profit Before Exceptional | -34.47 | -26.69 | -23.74 | -19.48 | -31.46 | -52.91 | -28.78 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -34.47 | -26.69 | -23.74 | -19.48 | -31.46 | -52.91 | -28.78 |
| Tax Expense | 0.00 | 0.00 | 0.01 | 0.01 | -0.02 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - |
| Profit After Tax | -34.47 | -26.69 | -23.75 | -19.50 | -31.43 | -52.91 | -28.78 |
| EPS (Basic) | -8.90 | -6.89 | -6.13 | -5.31 | -8.96 | -15.14 | -8.24 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 49.84 | 67.50 | 82.98 | 97.13 | 115.82 | 140.22 | 0.00 |
| Property, Plant & Equipment | 0.00 | 0.06 | 0.14 | 0.27 | 0.31 | 0.27 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 33.12 | 33.12 | 33.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 12.50 | 27.20 | 41.92 | 58.69 | 77.35 | 101.98 | 0.00 |
| Current Assets + | 1.38 | 21.66 | 27.52 | 24.83 | 29.03 | 37.67 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.89 | 0.99 | 0.00 |
| Trade Receivables | 0.00 | 9.81 | 12.81 | 14.47 | 18.58 | 23.15 | 0.00 |
| Cash and Cash Equivalents | 0.06 | 0.96 | 0.93 | 0.78 | 0.49 | 1.22 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | -144.25 | -109.78 | -82.98 | -60.68 | -40.82 | -11.72 | 0.00 |
| Equity Share Capital | 38.74 | 38.74 | 38.74 | 36.74 | 36.74 | 34.94 | 0.00 |
| Other Equity | -183.00 | -148.53 | -121.73 | -97.43 | -77.56 | -46.67 | 0.00 |
| Non-Current Liabilities | 0.00 | 1.65 | 1.52 | 1.60 | 1.38 | 1.26 | 0.00 |
| Current Liabilities | 195.48 | 197.29 | 191.96 | 181.05 | 184.29 | 188.35 | 0.00 |
| Total Liabilities | 195.48 | 198.94 | 193.48 | 182.65 | 185.67 | 189.61 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 3.75 | -0.50 | -6.40 | 3.89 | 1.17 | -3.76 | 0.00 |
| Cash from Investing Activities | -0.02 | -0.01 | -0.03 | 0.12 | -0.16 | -0.02 | 0.00 |
| Cash from Financing Activities | -4.64 | 0.54 | 6.57 | -3.48 | -1.73 | 3.28 | 0.00 |
| Net Increase/Decrease in Cash | -0.90 | 0.03 | 0.15 | 0.53 | -0.73 | -0.50 | 0.00 |