| Particulars | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6.84 | 6.29 | 4.70 | 8.17 | 7.77 | 2.65 | 4.86 | 3.49 | 5.64 |
| YOY Revenue Growth % | - | - | - | - | 13.59% | -57.88% | 3.21% | -57.28% | -27.39% |
| Other Income | 25.15 | 4.43 | 1.60 | 3.71 | -2.32 | 6.56 | 0.55 | 1.00 | 1.27 |
| Total Income | 31.99 | 10.72 | 6.30 | 11.88 | 5.46 | 9.21 | 5.41 | 4.49 | 6.92 |
| Total Expenses + | 4.53 | 5.74 | 4.87 | 4.76 | 7.35 | 6.04 | 4.48 | 4.29 | 6.39 |
| Cost of Materials Consumed | 3.26 | 0.99 | 1.21 | 1.32 | 1.49 | 2.34 | 0.93 | 0.87 | 0.98 |
| Employee Benefit Expense | 0.90 | 0.89 | 0.95 | 0.97 | 0.87 | 0.90 | 0.93 | 0.94 | 0.72 |
| Other Expenses | 0.38 | 3.87 | 2.72 | 2.48 | 4.79 | 2.65 | 2.48 | 2.33 | 4.49 |
| Operating Profit | 2.31 | 0.55 | -0.16 | 3.40 | 0.43 | -3.39 | 0.38 | -0.80 | -0.75 |
| OPM % | 33.8% | 8.7% | -3.4% | 41.7% | 5.5% | -128% | 7.8% | -22.9% | -13.3% |
| Profit Before Tax + | -4.06 | 4.83 | 1.20 | 6.89 | -1.89 | 3.17 | 0.93 | 0.20 | 0.52 |
| Tax Expense | 0.08 | 1.02 | 0.41 | 2.96 | -2.20 | 0.68 | 0.84 | 0.04 | 0.10 |
| Tax % | - | 21% | 33.7% | 42.9% | - | 21.6% | 89.8% | 21.4% | 18.8% |
| Profit After Tax | -4.14 | 3.82 | 0.80 | 3.93 | 0.30 | 2.49 | 0.10 | 0.16 | 0.42 |
| EPS (Basic) | -0.52 | 0.36 | 0.07 | 0.37 | 0.03 | 0.22 | 0.01 | 0.01 | 0.03 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 26.94 | 26.73 |
| YOY Revenue Growth % | 0.78% | - |
| Other Income | 7.42 | 26.15 |
| Total Income | 34.36 | 52.87 |
| Total Expenses + | 23.32 | 26.34 |
| Cost of Materials Consumed | 5.00 | 12.72 |
| Employee Benefit Expense | 3.67 | 2.85 |
| Other Expenses | 13.85 | 10.78 |
| Operating Profit | 3.61 | 0.39 |
| OPM % | 13.4% | 1.5% |
| Profit Before Exceptional | 11.03 | 8.09 |
| Exceptional Items | 0.00 | -9.63 |
| Profit Before Tax + | 11.03 | -1.54 |
| Tax Expense | 2.18 | -30.50 |
| Tax % | 19.8% | - |
| Profit After Tax | 8.85 | 28.96 |
| EPS (Basic) | 0.83 | 3.68 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 46.69 | 53.58 |
| Property, Plant & Equipment | 29.69 | 29.44 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.01 | 0.00 |
| Current Assets + | 66.03 | 57.03 |
| Inventories | 12.38 | 9.56 |
| Trade Receivables | 23.90 | 26.71 |
| Cash and Cash Equivalents | 0.39 | 1.74 |
| Current Investments | 12.54 | 11.26 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 10.66 | 10.53 |
| Other Equity | 74.82 | 78.61 |
| Non-Current Liabilities | 0.46 | 0.42 |
| Current Liabilities | 26.77 | 21.05 |
| Total Liabilities | 27.23 | 21.47 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | 0.09 | 125.00 |
| Cash from Investing Activities | -6.64 | -4.11 |
| Cash from Financing Activities | 5.19 | -121.28 |
| Net Increase/Decrease in Cash | -1.35 | -0.40 |