| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3.14 | 4.07 | 7.72 | 5.24 | 5.51 | 6.71 | 15.51 | 3.93 | 5.60 | 10.78 | 18.25 | 8.82 |
| YOY Revenue Growth % | -42.09% | -60.95% | 23.66% | 147.06% | 75.47% | 65.09% | 100.85% | -24.99% | 1.57% | 60.62% | 17.69% | 124.29% |
| Other Income | 0.25 | 0.05 | 0.03 | 0.09 | 0.01 | -0.02 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3.39 | 4.12 | 7.75 | 5.33 | 5.52 | 6.70 | 15.51 | 3.94 | 5.60 | 10.78 | 18.25 | 8.82 |
| Total Expenses + | 3.08 | 3.72 | 7.35 | 5.69 | 5.35 | 6.63 | 15.48 | 3.94 | 5.58 | 10.76 | 18.23 | 8.79 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.10 | 0.07 | 0.10 | 0.12 | 0.11 | 0.07 | 0.11 | 0.12 | 0.08 | 0.11 | 0.08 | 0.05 |
| Other Expenses | 0.13 | 0.09 | 0.11 | 0.15 | 0.15 | 0.05 | 0.20 | 0.18 | 0.15 | 0.14 | 0.37 | 0.13 |
| Operating Profit | 0.06 | 0.34 | 0.37 | -0.45 | 0.16 | 0.08 | 0.02 | -0.01 | 0.02 | 0.03 | 0.02 | 0.02 |
| OPM % | 1.8% | 8.5% | 4.8% | -8.6% | 2.9% | 1.2% | 0.1% | -0.1% | 0.4% | 0.2% | 0.1% | 0.3% |
| Profit Before Tax + | 0.31 | 0.40 | 0.40 | -0.37 | 0.17 | 0.06 | 0.02 | 0.00 | 0.02 | 0.03 | 0.02 | 0.02 |
| Tax Expense | 0.05 | 0.02 | 0.06 | -0.03 | 0.04 | 0.02 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.02 |
| Tax % | 14.5% | 5.1% | 13.9% | - | 23.8% | 31.7% | 22% | 0% | 24.2% | 19.9% | 15.2% | 79.3% |
| Profit After Tax | 0.27 | 0.38 | 0.34 | -0.34 | 0.13 | 0.04 | 0.02 | 0.00 | 0.02 | 0.02 | 0.01 | 0.01 |
| EPS (Basic) | 0.26 | 0.37 | 0.34 | -0.33 | 0.13 | 0.04 | 0.02 | 0.00 | 0.02 | 0.02 | 0.00 | 0.02 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 43.45 | 31.66 | 20.17 | 13.89 | 15.94 | 6.90 | 6.55 |
| YOY Revenue Growth % | 37.22% | 56.99% | 45.22% | -12.87% | 130.87% | 5.37% | - |
| Other Income | 0.00 | 0.02 | 0.42 | 0.89 | 0.41 | 0.11 | 0.02 |
| Total Income | 43.45 | 31.68 | 20.59 | 14.77 | 16.35 | 7.02 | 6.57 |
| Total Expenses + | 43.36 | 31.40 | 19.85 | 13.67 | 15.78 | 6.85 | 6.53 |
| Cost of Materials Consumed | 51.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.89 |
| Employee Benefit Expense | 0.32 | 0.41 | 0.40 | 0.35 | 0.31 | 0.24 | 0.21 |
| Other Expenses | 0.79 | 0.58 | 0.48 | 0.46 | 0.32 | 0.29 | 0.16 |
| Operating Profit | 0.09 | 0.26 | 0.32 | 0.21 | 0.16 | 0.05 | 0.03 |
| OPM % | 0.2% | 0.8% | 1.6% | 1.5% | 1% | 0.8% | 0.4% |
| Profit Before Exceptional | 0.09 | 0.27 | 0.74 | 1.10 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.09 | 0.27 | 0.74 | 1.10 | 0.56 | 0.17 | 0.05 |
| Tax Expense | 0.03 | 0.07 | 0.09 | 0.27 | 0.56 | 0.17 | 0.05 |
| Tax % | 36.7% | 23.7% | 12.2% | 24.5% | 100% | 100% | 100% |
| Profit After Tax | 0.05 | 0.21 | 0.65 | 0.83 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.02 | 0.20 | 0.64 | 0.82 | 0.86 | 0.24 | 0.06 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 4.78 | 4.89 | 4.89 | 1.41 | 1.88 | 3.21 | 2.65 |
| Property, Plant & Equipment | 0.15 | 0.14 | 0.15 | 0.17 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 4.63 | 4.76 | 4.74 | 1.24 | 1.69 | 3.01 | 2.38 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 35.99 | 27.81 | 26.14 | 14.87 | 12.26 | 10.71 | 11.02 |
| Inventories | 34.77 | 25.73 | 24.27 | 11.87 | 9.08 | 8.95 | 3.89 |
| Trade Receivables | 0.03 | 0.81 | 0.73 | 2.23 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.38 | 0.74 | 0.55 | 0.50 | 0.53 | 0.51 | 0.96 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 40.02 | 19.47 | 19.26 | 14.33 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 30.58 | 10.19 | 10.19 | 10.19 | 0.00 | 0.00 | 0.00 |
| Other Equity | 9.44 | 9.28 | 9.07 | 4.13 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.48 | 12.92 | 11.33 | 1.90 | 0.00 | 0.02 | 0.05 |
| Current Liabilities | 0.26 | 0.31 | 0.44 | 0.05 | 0.46 | 0.74 | 0.53 |
| Total Liabilities | 0.74 | 13.23 | 11.77 | 1.95 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -8.50 | -1.40 | -10.72 | 0.41 | -1.68 | -2.19 | 0.00 |
| Cash from Investing Activities | 0.09 | -0.01 | 4.65 | -0.44 | 1.71 | 1.24 | 0.00 |
| Cash from Financing Activities | 8.05 | 1.60 | 6.12 | 0.00 | -0.02 | -0.04 | 0.00 |
| Net Increase/Decrease in Cash | -0.36 | 0.19 | 0.05 | -0.03 | 0.02 | -0.99 | 0.00 |