| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 26.22 | 31.23 | 22.05 | 44.56 | 53.69 | 55.55 | 57.24 | 72.95 | 60.13 | 57.66 | 62.41 | 79.90 |
| YOY Revenue Growth % | -2.1% | 0.05% | -10.15% | 79.5% | 104.8% | 77.89% | 159.6% | 63.71% | 11.99% | 3.8% | 9.02% | 9.52% |
| Other Income | 0.04 | 0.11 | 0.10 | 0.09 | 0.03 | 0.06 | 0.06 | 0.07 | 0.06 | 0.17 | 0.25 | 0.29 |
| Total Income | 26.26 | 31.33 | 22.15 | 44.65 | 53.73 | 55.61 | 57.30 | 73.02 | 60.19 | 57.83 | 62.66 | 80.19 |
| Total Expenses + | 24.83 | 29.39 | 20.01 | 41.64 | 50.80 | 52.32 | 53.43 | 69.36 | 57.84 | 55.85 | 61.02 | 78.72 |
| Cost of Materials Consumed | 20.47 | 24.83 | 14.19 | 37.40 | 50.95 | 50.66 | 49.62 | 69.15 | 52.19 | 48.19 | 54.40 | 71.97 |
| Employee Benefit Expense | 0.86 | 0.83 | 0.90 | 0.50 | 0.99 | 0.99 | 1.17 | 0.80 | 1.10 | 1.19 | 1.38 | 0.84 |
| Other Expenses | 1.77 | 2.28 | 1.92 | 3.57 | 3.30 | 3.42 | 3.70 | 4.89 | 4.85 | 4.43 | 3.96 | 5.30 |
| Operating Profit | 1.39 | 1.84 | 2.04 | 2.93 | 2.89 | 3.23 | 3.81 | 3.60 | 2.30 | 1.81 | 1.38 | 1.18 |
| OPM % | 5.3% | 5.9% | 9.3% | 6.6% | 5.4% | 5.8% | 6.7% | 4.9% | 3.8% | 3.1% | 2.2% | 1.5% |
| Profit Before Tax + | 1.43 | 1.96 | 2.14 | 2.91 | 2.92 | 3.28 | 3.86 | 3.65 | 2.36 | 1.98 | 1.63 | 1.46 |
| Tax Expense | 0.40 | 0.42 | 0.49 | 1.14 | 0.79 | 0.78 | 1.16 | 1.26 | 0.65 | 0.46 | 0.59 | 0.13 |
| Tax % | 27.9% | 21.6% | 23.1% | 39.2% | 27.2% | 23.6% | 30.1% | 34.5% | 27.8% | 23.2% | 36.4% | 8.8% |
| Profit After Tax | 1.03 | 1.53 | 1.64 | 1.77 | 2.13 | 2.51 | 2.70 | 2.39 | 1.70 | 1.52 | 1.04 | 1.33 |
| EPS (Basic) | 0.11 | 0.16 | 0.17 | 0.19 | 0.22 | 0.26 | 0.28 | 0.22 | 0.14 | 0.12 | 0.08 | 0.11 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 260.10 | 239.43 | 124.06 | 107.36 | 85.13 | 70.65 |
| YOY Revenue Growth % | 8.63% | 93.01% | 15.55% | 26.11% | 20.5% | - |
| Other Income | 0.77 | 0.22 | 0.34 | 0.31 | 0.12 | 0.66 |
| Total Income | 260.87 | 239.65 | 124.39 | 107.67 | 85.26 | 71.31 |
| Total Expenses + | 253.43 | 225.91 | 115.86 | 99.86 | 80.78 | 68.67 |
| Cost of Materials Consumed | 226.75 | 220.39 | 96.88 | 90.88 | 72.52 | 61.78 |
| Employee Benefit Expense | 4.51 | 3.94 | 3.08 | 2.64 | 2.86 | 3.27 |
| Other Expenses | 18.54 | 15.31 | 9.53 | 8.54 | 5.73 | 5.65 |
| Operating Profit | 6.67 | 13.53 | 8.20 | 7.50 | 4.35 | 1.98 |
| OPM % | 2.6% | 5.6% | 6.6% | 7% | 5.1% | 2.8% |
| Profit Before Exceptional | 7.44 | 13.74 | 8.53 | 7.81 | 4.48 | 2.64 |
| Exceptional Items | -0.02 | -0.03 | -0.10 | -0.04 | 0.01 | -0.08 |
| Profit Before Tax + | 7.42 | 13.71 | 8.43 | 7.77 | 4.49 | 2.56 |
| Tax Expense | 1.83 | 3.99 | 2.46 | 1.95 | 1.34 | 0.52 |
| Tax % | 24.7% | 29.1% | 29.1% | 25.1% | 30% | 20.2% |
| Profit After Tax | 5.59 | 9.72 | 5.98 | 5.82 | 3.14 | 2.04 |
| EPS (Basic) | 0.45 | 0.99 | 0.63 | 0.61 | 1.82 | 1.61 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 14.07 | 12.38 | 8.18 | 6.89 | 6.46 | 6.67 |
| Property, Plant & Equipment | 13.43 | 11.70 | 7.49 | 6.61 | 6.21 | 6.31 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 143.41 | 136.92 | 94.87 | 79.53 | 77.69 | 69.37 |
| Inventories | 90.02 | 88.12 | 68.49 | 65.78 | 59.95 | 53.24 |
| Trade Receivables | 45.28 | 42.17 | 22.92 | 10.32 | 15.03 | 12.72 |
| Cash and Cash Equivalents | 6.32 | 5.43 | 2.68 | 2.10 | 0.00 | 1.83 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 92.71 | 87.26 | 37.96 | 31.98 | 26.17 | 23.03 |
| Equity Share Capital | 24.59 | 24.59 | 19.08 | 19.08 | 19.08 | 12.72 |
| Other Equity | 68.12 | 62.67 | 18.88 | 12.90 | 7.08 | 10.31 |
| Non-Current Liabilities | 2.42 | 3.86 | 31.90 | 5.32 | 10.29 | 8.59 |
| Current Liabilities | 62.34 | 58.18 | 33.19 | 49.11 | 47.70 | 44.42 |
| Total Liabilities | 64.76 | 62.04 | 65.09 | 54.44 | 57.99 | 53.01 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 5.47 | -3.71 | -23.91 | 6.11 | -0.93 | -1.36 |
| Cash from Investing Activities | -3.06 | -5.26 | -2.00 | -1.13 | -0.45 | -2.11 |
| Cash from Financing Activities | -1.53 | 11.72 | 26.49 | -4.97 | 1.65 | 3.99 |
| Net Increase/Decrease in Cash | 0.89 | 2.75 | 0.58 | 0.01 | 0.27 | 0.52 |