Current Price: ₹0.00
| Particulars | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.12 | 0.10 | 0.16 | 0.06 | 0.29 | 0.22 | 0.11 | 0.19 | 0.12 | 0.12 | 0.13 | 0.20 |
| YOY Revenue Growth % | -22.92% | -40.99% | 16.31% | -79.39% | 152.17% | 122.21% | -33.62% | 196% | -60% | -47.06% | 23.83% | 9.46% |
| Other Income | 0.04 | 0.07 | 0.02 | 0.17 | 0.01 | 0.08 | 0.06 | 0.01 | 0.20 | 0.20 | 0.02 | 0.00 |
| Total Income | 0.15 | 0.17 | 0.18 | 0.23 | 0.30 | 0.30 | 0.17 | 0.19 | 0.31 | 0.31 | 0.15 | 0.20 |
| Total Expenses + | 0.10 | 0.09 | 0.12 | 0.10 | 0.16 | 0.13 | 0.06 | 0.14 | 0.13 | 0.16 | 0.13 | 0.12 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.06 | 0.07 | 0.05 | 0.05 | 0.06 | 0.06 | 0.00 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Other Expenses | 0.04 | 0.03 | 0.07 | 0.05 | 0.11 | 0.07 | 0.06 | 0.08 | 0.07 | 0.08 | 0.05 | 0.05 |
| Operating Profit | 0.02 | 0.00 | 0.04 | -0.04 | 0.13 | 0.09 | 0.05 | 0.05 | -0.01 | -0.04 | 0.00 | 0.08 |
| OPM % | 14% | 4.6% | 26% | -66.4% | 44% | 42.7% | 48.1% | 26.1% | -10.8% | -38.1% | 3.3% | 40.1% |
| Profit Before Tax + | 0.01 | 0.04 | 0.02 | 0.09 | 0.10 | 0.14 | 0.02 | 0.02 | 0.16 | 0.15 | 0.03 | 0.08 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 | 0.00 | 0.00 | 0.00 | 0.15 | 0.00 | 0.00 |
| Tax % | 23.4% | 2.8% | 4.4% | 2% | 1.8% | 135.3% | 10.5% | 10.1% | 2.3% | 100% | 5.8% | 0.9% |
| Profit After Tax | 0.01 | 0.03 | 0.02 | 0.08 | 0.10 | -0.05 | 0.02 | 0.02 | 0.15 | 0.00 | 0.02 | 0.08 |
| EPS (Basic) | 0.00 | 0.01 | 0.01 | 0.03 | 0.04 | -0.02 | 0.01 | 0.01 | 0.06 | 0.00 | 0.01 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.52 | 0.73 | 0.66 | 0.78 | 0.59 | 0.71 | 0.82 |
| YOY Revenue Growth % | -28.49% | 11.79% | -16.36% | 32.94% | -17.09% | -12.92% | - |
| Other Income | 0.46 | 0.28 | 0.16 | 0.12 | 0.13 | 0.12 | 0.26 |
| Total Income | 0.98 | 1.01 | 0.81 | 0.91 | 0.72 | 0.83 | 1.08 |
| Total Expenses + | 0.64 | 0.51 | 0.57 | 0.68 | 0.51 | 0.58 | 0.77 |
| Employee Benefit Expense | 0.23 | 0.22 | 0.25 | 0.29 | 0.30 | 0.30 | 0.31 |
| Other Expenses | 0.29 | 0.30 | 0.32 | 0.39 | 0.21 | 0.28 | 0.46 |
| Operating Profit | -0.12 | 0.22 | 0.08 | 0.10 | 0.08 | 0.13 | 0.04 |
| OPM % | -22.7% | 30.2% | 12.9% | 13.1% | 14.1% | 18.2% | 5.5% |
| Profit Before Exceptional | 0.00 | 0.34 | 0.08 | 0.06 | 0.03 | 0.07 | -0.14 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.34 | 0.34 | 0.08 | 0.06 | 0.03 | 0.07 | -0.14 |
| Tax Expense | 0.34 | 0.19 | 0.02 | 0.00 | 0.00 | 0.01 | 0.01 |
| Tax % | 100% | 55.7% | 19.4% | 5.9% | 7.4% | 8.4% | - |
| Profit After Tax | 0.00 | 0.15 | 0.06 | 0.06 | 0.03 | 0.06 | -0.15 |
| EPS (Basic) | 0.00 | 0.06 | 0.02 | 0.02 | 0.01 | 0.02 | -0.06 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 15.51 | 16.73 | 17.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.01 | 1.22 | 1.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 15.50 | 15.50 | 15.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.26 | 1.08 | 0.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.06 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 2.64 | 2.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 11.64 | 11.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 1.24 | 1.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1.18 | 2.29 | 3.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.00 | 3.52 | 4.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.86 | 0.62 | 0.30 | 0.22 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.04 | 0.26 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -1.17 | -0.89 | -0.30 | -0.18 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.26 | -0.01 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 |