Current Price: ₹0.00
| Particulars | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.22 | 0.11 | 0.19 | 0.12 | 0.12 | 0.13 | 0.20 |
| YOY Revenue Growth % | - | - | - | - | -47.06% | 23.83% | 9.46% |
| Other Income | 0.02 | 0.05 | 0.00 | 0.19 | 0.05 | 0.02 | 0.00 |
| Total Income | 0.24 | 0.16 | 0.19 | 0.31 | 0.16 | 0.15 | 0.20 |
| Total Expenses + | 0.12 | 0.05 | 0.13 | 0.14 | 0.16 | 0.13 | 0.12 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.06 | 0.00 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Other Expenses | 0.07 | 0.05 | 0.08 | 0.08 | 0.08 | 0.05 | 0.05 |
| Operating Profit | 0.09 | 0.06 | 0.05 | -0.02 | -0.04 | 0.00 | 0.08 |
| OPM % | 43.2% | 52% | 27.8% | -17% | -37.2% | 2.2% | 41.4% |
| Profit Before Tax + | 0.08 | 0.01 | 0.01 | 0.15 | 0.00 | 0.02 | 0.08 |
| Tax Expense | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 207.2% | 0% | 0% | 0.8% | 100% | 0% | 0.8% |
| Profit After Tax | -0.08 | 0.01 | 0.01 | 0.15 | 0.00 | 0.02 | 0.08 |
| EPS (Basic) | -0.06 | 0.00 | 0.01 | 0.06 | 0.00 | 0.01 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|
| Revenue from Operations | 0.52 | 0.73 | 0.71 | 0.84 |
| YOY Revenue Growth % | -28.49% | 3.07% | -15% | - |
| Other Income | 0.29 | 0.18 | 0.07 | 0.17 |
| Total Income | 0.81 | 0.92 | 0.78 | 1.01 |
| Total Expenses + | 0.64 | 0.49 | 0.55 | 0.73 |
| Employee Benefit Expense | 0.23 | 0.22 | 0.29 | 0.30 |
| Other Expenses | 0.29 | 0.28 | 0.26 | 0.43 |
| Operating Profit | -0.12 | 0.24 | 0.16 | 0.11 |
| OPM % | -22.4% | 32.6% | 22.7% | 13.2% |
| Profit Before Exceptional | 0.00 | 0.26 | 0.05 | -0.17 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.17 | 0.26 | 0.05 | -0.17 |
| Tax Expense | 0.17 | 0.16 | 0.00 | 0.00 |
| Tax % | 100% | 60.5% | 0% | - |
| Profit After Tax | 0.00 | 0.10 | 0.05 | -0.17 |
| EPS (Basic) | 0.00 | -0.36 | 0.02 | -0.07 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 16.06 | 17.28 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.01 | 1.22 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 16.05 | 16.05 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.21 | 0.48 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.01 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.05 | 0.03 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 2.64 | 0.00 | 0.00 |
| Other Equity | 0.00 | 11.05 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 1.23 | 0.00 | 0.00 |
| Current Liabilities | 2.41 | 2.83 | 0.00 | 0.00 |
| Total Liabilities | 0.00 | 4.07 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|
| Cash from Operating Activities | 0.22 | 0.71 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.00 | 0.16 | 0.00 | 0.00 |
| Cash from Financing Activities | -1.17 | -0.89 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.95 | -0.01 | 0.00 | 0.00 |