| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 12.80 | 12.83 | 20.57 | 14.75 | 20.88 | 16.33 |
| YOY Revenue Growth % | - | - | - | - | 63.08% | 27.29% |
| Other Income | 0.93 | 41.33 | 1.38 | 0.50 | 0.34 | 0.26 |
| Total Income | 13.73 | 54.16 | 21.96 | 15.25 | 21.22 | 16.59 |
| Total Expenses + | 13.05 | 15.60 | 12.61 | 13.78 | 19.33 | 15.35 |
| Cost of Materials Consumed | 1.84 | 3.80 | 4.18 | 5.81 | 10.44 | 7.68 |
| Employee Benefit Expense | 3.27 | 2.29 | 2.24 | 3.31 | 2.74 | 2.91 |
| Other Expenses | 2.40 | 5.78 | 1.96 | 84.40 | 3.65 | 3.99 |
| Operating Profit | -0.25 | -2.77 | 7.96 | 0.98 | 1.55 | 0.97 |
| OPM % | -2% | -21.6% | 38.7% | 6.6% | 7.4% | 6% |
| Profit Before Tax + | 0.68 | 38.56 | 9.35 | 1.47 | 1.89 | 1.24 |
| Tax Expense | 0.35 | 7.12 | 2.64 | 0.46 | 1.26 | 1.00 |
| Tax % | 51.4% | 18.5% | 28.2% | 31.3% | 66.8% | 80.9% |
| Profit After Tax | 0.33 | 31.43 | 6.71 | 1.01 | 0.63 | 0.24 |
| EPS (Basic) | 0.18 | 16.82 | 3.59 | 0.54 | 0.33 | 0.13 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 72.37 | 48.61 |
| YOY Revenue Growth % | 48.88% | - |
| Other Income | 43.42 | 2.76 |
| Total Income | 115.79 | 51.37 |
| Total Expenses + | 60.88 | 43.87 |
| Cost of Materials Consumed | 24.25 | 11.60 |
| Employee Benefit Expense | 10.16 | 7.61 |
| Other Expenses | 95.77 | 6.61 |
| Operating Profit | 11.48 | 4.73 |
| OPM % | 15.9% | 9.7% |
| Profit Before Exceptional | 54.91 | 7.50 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 54.91 | 7.50 |
| Tax Expense | 12.71 | 1.66 |
| Tax % | 23.2% | 22.1% |
| Profit After Tax | 42.19 | 5.84 |
| EPS (Basic) | 22.58 | 3.13 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 134.01 | 186.17 |
| Property, Plant & Equipment | 6.55 | 10.45 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 5.03 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 132.57 | 61.83 |
| Inventories | 102.88 | 16.96 |
| Trade Receivables | 23.78 | 14.59 |
| Cash and Cash Equivalents | 0.24 | 0.20 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 115.24 | 81.59 |
| Equity Share Capital | 9.34 | 9.34 |
| Other Equity | 105.62 | 65.58 |
| Non-Current Liabilities | 119.91 | 127.41 |
| Current Liabilities | 31.43 | 38.99 |
| Total Liabilities | 151.34 | 166.40 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 0.11 | -16.89 |
| Cash from Investing Activities | 21.31 | 17.80 |
| Cash from Financing Activities | -21.38 | -0.73 |
| Net Increase/Decrease in Cash | 0.04 | 0.18 |