| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 12.75 | 9.86 | 10.54 | 13.54 | 20.26 | 16.36 |
| YOY Revenue Growth % | - | - | - | - | 58.97% | 66% |
| Other Income | 1.93 | 42.26 | 6.33 | 0.90 | 2.95 | 2.08 |
| Total Income | 14.67 | 52.11 | 16.87 | 14.44 | 23.21 | 18.44 |
| Total Expenses + | 13.44 | 13.68 | 10.88 | 12.98 | 18.23 | 15.16 |
| Cost of Materials Consumed | 4.17 | 2.85 | 1.29 | 4.41 | 11.19 | 9.39 |
| Employee Benefit Expense | 3.27 | 2.29 | 2.24 | 3.19 | 2.33 | 2.91 |
| Other Expenses | 1.77 | 5.43 | 1.61 | 2.01 | 2.16 | 2.69 |
| Operating Profit | -0.69 | -3.82 | -0.34 | 0.56 | 2.03 | 1.20 |
| OPM % | -5.4% | -38.8% | -3.2% | 4.2% | 10% | 7.4% |
| Profit Before Tax + | 1.24 | 38.43 | 5.99 | 1.46 | 4.98 | 3.29 |
| Tax Expense | 0.38 | 7.04 | 0.13 | 0.64 | 1.44 | 0.92 |
| Tax % | 30.4% | 18.3% | 2.1% | 44% | 28.8% | 27.9% |
| Profit After Tax | 0.86 | 31.39 | 5.86 | 0.82 | 3.55 | 2.37 |
| EPS (Basic) | 0.46 | 16.80 | 3.14 | 0.44 | 1.90 | 1.27 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 54.20 | 48.58 |
| YOY Revenue Growth % | 11.57% | - |
| Other Income | 51.90 | 3.77 |
| Total Income | 106.09 | 52.34 |
| Total Expenses + | 54.80 | 44.75 |
| Cost of Materials Consumed | 19.74 | 12.58 |
| Employee Benefit Expense | 9.63 | 7.61 |
| Other Expenses | 10.68 | 15.98 |
| Operating Profit | -0.61 | 3.83 |
| OPM % | -1.1% | 7.9% |
| Profit Before Exceptional | 51.29 | 7.60 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 51.29 | 7.60 |
| Tax Expense | 9.36 | 1.62 |
| Tax % | 18.2% | 21.3% |
| Profit After Tax | 41.93 | 5.98 |
| EPS (Basic) | 22.44 | 3.20 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 217.72 | 178.84 |
| Property, Plant & Equipment | 5.89 | 9.57 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 89.57 | 13.53 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 2.02 |
| Current Assets + | 46.42 | 62.63 |
| Inventories | 17.71 | 15.92 |
| Trade Receivables | 23.46 | 15.45 |
| Cash and Cash Equivalents | 0.13 | 0.02 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 117.16 | 75.36 |
| Equity Share Capital | 9.34 | 9.34 |
| Other Equity | 107.82 | 66.02 |
| Non-Current Liabilities | 119.78 | 127.41 |
| Current Liabilities | 27.19 | 38.70 |
| Total Liabilities | 146.97 | 166.11 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 49.53 | 2.29 |
| Cash from Investing Activities | -36.29 | -1.54 |
| Cash from Financing Activities | -13.13 | -0.73 |
| Net Increase/Decrease in Cash | 0.10 | 0.02 |