UNITED DRILLING TOOLS LTD. (UNIDT)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 21.93 20.88 34.62 34.04 42.82 54.38 51.88 34.78 31.11 31.67 55.60 50.44
YOY Revenue Growth % -44.8% -43.01% 1.05% 28.42% 95.26% 160.45% 49.85% 2.16% -27.34% -41.77% 7.17% 45.04%
Other Income 0.43 0.37 0.99 3.87 0.48 0.39 0.54 0.47 1.54 0.58 1.44 0.80
Total Income 22.36 21.25 35.61 37.91 43.30 54.77 52.42 35.24 32.65 32.25 57.04 51.24
Total Expenses + 21.19 14.59 38.81 29.67 43.49 44.57 32.05 20.98 28.85 28.12 48.90 43.68
Cost of Materials Consumed 14.69 8.87 31.29 19.59 34.05 33.78 20.85 13.33 30.07 12.70 44.63 20.71
Employee Benefit Expense 2.44 2.79 2.84 2.55 3.31 3.41 3.34 3.02 3.69 3.11 3.46 3.03
Other Expenses 4.06 2.93 4.68 7.52 6.12 7.38 7.86 4.64 4.81 3.49 7.52 6.84
Operating Profit 0.74 6.29 -4.19 4.38 -0.67 9.82 19.83 13.79 2.26 3.55 6.70 6.76
OPM % 3.4% 30.1% -12.1% 12.9% -1.6% 18.1% 38.2% 39.7% 7.3% 11.2% 12% 13.4%
Profit Before Tax + 4.19 2.08 3.45 3.46 4.50 6.16 6.09 3.58 3.80 4.13 8.13 7.55
Tax Expense 1.35 0.60 1.25 1.05 1.42 1.85 2.00 0.97 -0.10 1.21 2.41 2.11
Tax % 32.2% 29% 36.3% 30.3% 31.6% 30% 32.8% 27% -2.5% 29.3% 29.6% 27.9%
Profit After Tax 2.84 1.48 2.20 2.42 3.08 4.31 4.10 2.62 3.90 2.91 5.72 5.45
EPS (Basic) 1.37 0.72 1.08 1.18 1.55 2.13 2.02 1.29 1.90 1.43 2.81 2.68

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 172.16 136.65 119.34 164.42 142.85
YOY Revenue Growth % 25.98% 14.5% -27.42% 15.1% -
Other Income 2.93 1.43 1.57 2.00 3.65
Total Income 175.09 138.08 120.91 166.42 146.50
Total Expenses + 155.45 126.56 127.58 156.04 121.25
Cost of Materials Consumed 98.03 93.81 100.63 133.97 97.16
Employee Benefit Expense 13.45 11.49 11.54 10.82 13.13
Other Expenses 24.69 21.26 15.42 11.25 10.95
Operating Profit 16.71 10.09 -8.24 8.38 21.61
OPM % 9.7% 7.4% -6.9% 5.1% 15.1%
Profit Before Exceptional 19.64 13.50 14.65 71.64 39.14
Exceptional Items 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 19.64 13.50 14.65 71.64 39.14
Tax Expense 4.72 4.33 4.47 21.29 6.44
Tax % 24% 32.1% 30.5% 29.7% 16.5%
Profit After Tax 14.92 9.17 10.18 50.36 32.70
EPS (Basic) 7.33 4.53 4.98 24.80 16.09

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 87.40 89.02 89.15 0.00 0.00
Property, Plant & Equipment 26.24 28.58 27.75 0.00 0.00
Capital Work in Progress 2.06 1.20 0.00 0.00 0.00
Non-Current Investments 1.26 1.26 1.26 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 20.89 21.52 22.67 0.00 0.00
Current Assets + 247.94 265.83 192.04 0.00 0.00
Inventories 142.50 184.32 135.77 0.00 0.00
Trade Receivables 87.07 60.86 34.07 0.00 0.00
Cash and Cash Equivalents 0.21 2.38 1.84 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 20.30 20.30 20.30 0.00 0.00
Other Equity 242.81 231.57 225.97 0.00 0.00
Non-Current Liabilities 6.47 7.37 5.94 0.00 0.00
Current Liabilities 65.76 95.61 28.98 0.00 0.00
Total Liabilities 72.23 102.98 34.92 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 8.38 -18.66 24.69 5.48 0.00
Cash from Investing Activities -2.05 -6.09 -8.09 -6.60 0.00
Cash from Financing Activities -7.30 25.29 -16.60 -2.70 0.00
Net Increase/Decrease in Cash -0.97 0.54 0.01 -3.82 0.00