Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 0.00 | 0.00 | 50.65 | 3.03 | 30.48 | 5.10 | 72.90 | 5.86 | 0.00 | 0.00 |
| YOY Revenue Growth % | - | - | -100% | - | - | - | - | - | 43.94% | 93.61% | -100% | -100% |
| Other Income | 1.15 | 0.91 | 40.44 | 0.87 | 0.65 | 0.79 | 4.67 | 0.45 | 0.21 | 0.27 | 24.43 | 0.13 |
| Total Income | 1.15 | 0.91 | 40.44 | 0.87 | 51.29 | 3.82 | 35.15 | 5.55 | 73.11 | 6.12 | 24.43 | 0.13 |
| Total Expenses + | 0.73 | 0.78 | 0.75 | 0.70 | 0.96 | 0.78 | 0.77 | 1.05 | 74.68 | 6.86 | 1.27 | 1.14 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.33 | 0.43 | 0.35 | 0.34 | 0.40 |
| Other Expenses | 0.43 | 0.48 | 0.45 | 0.40 | 0.66 | 0.48 | 0.47 | 0.72 | 1.58 | 0.54 | 0.75 | 0.57 |
| Operating Profit | -0.73 | -0.78 | -0.75 | -0.70 | 49.69 | 2.24 | 29.71 | 4.05 | -1.78 | -1.00 | -1.27 | -1.14 |
| OPM % | 0% | 0% | 0% | 0% | 98.1% | 74.2% | 97.5% | 79.4% | -2.4% | -17.1% | 0% | 0% |
| Profit Before Tax + | 0.20 | -0.08 | 39.48 | -0.03 | -0.42 | -0.15 | 3.86 | -1.91 | -1.58 | -0.74 | 23.16 | -1.01 |
| Tax Expense | -0.27 | 0.00 | 0.12 | 0.00 | 0.21 | 0.00 | 0.00 | -0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | -133.7% | - | 0.3% | - | - | - | 0% | - | - | - | 0% | - |
| Profit After Tax | 0.47 | -0.08 | 39.36 | -0.03 | -0.63 | -0.15 | 3.86 | -1.86 | -1.58 | -0.74 | 23.16 | -1.01 |
| EPS (Basic) | 0.07 | -0.01 | 5.66 | 0.00 | -0.09 | 0.00 | 0.56 | -0.27 | -0.23 | -0.11 | 3.33 | -0.15 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 111.51 | 50.65 | 1.47 | 1.22 | 0.83 | 0.23 | 0.00 |
| YOY Revenue Growth % | 120.17% | 3340.99% | 20.47% | 46.73% | 267.15% | - | - |
| Other Income | 6.12 | 42.87 | 43.09 | 57.10 | 26.50 | 23.42 | 24.03 |
| Total Income | 117.63 | 93.51 | 44.56 | 58.32 | 27.33 | 23.64 | 24.03 |
| Total Expenses + | 117.40 | 3.19 | 2.88 | 3.14 | 3.07 | 2.96 | 2.81 |
| Employee Benefit Expense | 1.37 | 1.20 | 1.17 | 1.13 | 1.77 | 1.04 | 1.02 |
| Other Expenses | 3.26 | 1.99 | 1.71 | 2.01 | 1.31 | 1.92 | 1.79 |
| Operating Profit | -5.89 | 47.46 | -1.41 | -1.92 | -2.24 | -2.73 | -2.81 |
| OPM % | -5.3% | 93.7% | -95.6% | -156.9% | -268.9% | -1203.7% | 0% |
| Profit Before Exceptional | 0.23 | 38.94 | 39.62 | 53.94 | 23.40 | 20.43 | 21.18 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.23 | 38.94 | 39.62 | 53.94 | 23.40 | 20.43 | 21.18 |
| Tax Expense | -0.05 | 0.33 | 0.40 | -0.67 | -1.05 | 0.35 | 0.42 |
| Tax % | -22.7% | 0.8% | 1% | -1.2% | -4.5% | 1.7% | 2% |
| Profit After Tax | 0.28 | 38.61 | 39.23 | 54.60 | 24.45 | 20.07 | 20.76 |
| EPS (Basic) | 0.04 | 5.55 | 5.64 | 7.85 | 3.52 | 2.89 | 2.99 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,825.45 | 2,029.46 | 3,042.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 2,615.48 | 1,802.50 | 2,836.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 16.26 | 48.05 | 53.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.48 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 12.08 | 2.99 | 1.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.11 | 0.00 | 20.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 13.91 | 13.91 | 13.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,727.74 | 2,061.54 | 2,983.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 98.22 | 0.00 | 96.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1.84 | 2.05 | 1.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 100.06 | 2.05 | 97.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -2.72 | -3.47 | -1.47 | 0.52 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 52.77 | 50.16 | 40.63 | 20.43 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -40.96 | -45.20 | -39.29 | -23.65 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 9.09 | 1.49 | -0.13 | -2.69 | 0.00 | 0.00 | 0.00 |