Current Price: ₹0.00
| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|
| Revenue from Operations | 53.90 | 68.37 | 62.99 | 61.98 | 33.72 |
| YOY Revenue Growth % | - | - | - | - | -37.44% |
| Other Income | 7.71 | 10.16 | 11.44 | 9.87 | 10.90 |
| Total Income | 61.61 | 78.53 | 74.43 | 71.85 | 44.62 |
| Total Expenses + | 39.76 | 45.84 | 50.23 | 51.17 | 40.65 |
| Cost of Materials Consumed | 13.68 | 13.58 | 15.09 | 14.17 | 15.08 |
| Employee Benefit Expense | 13.28 | 9.38 | 12.67 | 13.06 | 12.11 |
| Other Expenses | 12.80 | 16.39 | 13.54 | 13.98 | 12.68 |
| Operating Profit | 14.14 | 22.53 | 12.76 | 10.81 | -6.94 |
| OPM % | 26.2% | 32.9% | 20.3% | 17.4% | -20.6% |
| Profit Before Tax + | 19.40 | 32.69 | 24.20 | 20.68 | 3.97 |
| Tax Expense | 3.82 | 3.49 | 5.08 | 5.01 | 1.58 |
| Tax % | 19.7% | 10.7% | 21% | 24.2% | 39.9% |
| Profit After Tax | 15.57 | 29.20 | 19.12 | 15.67 | 2.39 |
| EPS (Basic) | 3.37 | 6.16 | 3.76 | 3.08 | 0.47 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 242.93 |
| YOY Revenue Growth % | - |
| Other Income | 24.77 |
| Total Income | 267.69 |
| Total Expenses + | 165.80 |
| Cost of Materials Consumed | 53.92 |
| Employee Benefit Expense | 46.01 |
| Other Expenses | 51.81 |
| Operating Profit | 77.13 |
| OPM % | 31.7% |
| Profit Before Exceptional | 101.90 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 101.90 |
| Tax Expense | 18.44 |
| Tax % | 18.1% |
| Profit After Tax | 83.46 |
| EPS (Basic) | 17.59 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 201.68 |
| Property, Plant & Equipment | 142.78 |
| Capital Work in Progress | 5.02 |
| Non-Current Investments | 4.93 |
| Goodwill | 0.00 |
| Other Intangible Assets | 1.59 |
| Current Assets + | 605.57 |
| Inventories | 19.75 |
| Trade Receivables | 54.98 |
| Cash and Cash Equivalents | 141.77 |
| Current Investments | 338.58 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 25.43 |
| Other Equity | 643.48 |
| Non-Current Liabilities | 45.93 |
| Current Liabilities | 92.42 |
| Total Liabilities | 138.35 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 81.41 |
| Cash from Investing Activities | -461.27 |
| Cash from Financing Activities | 514.53 |
| Net Increase/Decrease in Cash | 134.59 |