| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 7.60 | 4.82 | 11.71 | 15.04 | 9.60 | 7.57 | 4.59 |
| YOY Revenue Growth % | - | - | - | - | 26.21% | 57.05% | -60.78% |
| Other Income | 6.70 | 9.46 | 11.17 | 10.34 | 10.12 | 9.25 | 9.78 |
| Total Income | 14.30 | 14.28 | 22.87 | 25.38 | 19.72 | 16.82 | 14.37 |
| Total Expenses + | 6.62 | 8.01 | 11.06 | 16.58 | 12.07 | 14.78 | 11.37 |
| Cost of Materials Consumed | 1.90 | 1.71 | 2.30 | 2.17 | 1.30 | 1.55 | 1.08 |
| Employee Benefit Expense | 0.94 | 2.34 | 2.45 | 3.98 | 3.06 | 4.33 | 3.78 |
| Other Expenses | 3.21 | 3.83 | 4.05 | 3.97 | 3.20 | 5.11 | 3.83 |
| Operating Profit | 0.98 | -3.19 | 0.64 | -1.54 | -2.48 | -7.21 | -6.78 |
| OPM % | 12.9% | -66.2% | 5.5% | -10.2% | -25.8% | -95.2% | -147.8% |
| Profit Before Tax + | 7.68 | 6.27 | 11.81 | 8.80 | 7.64 | 2.04 | 3.00 |
| Tax Expense | 1.77 | 1.15 | 2.94 | 2.87 | 2.12 | 0.14 | 0.80 |
| Tax % | 23.1% | 18.4% | 24.9% | 32.6% | 27.8% | 6.8% | 26.6% |
| Profit After Tax | 5.91 | 5.11 | 8.86 | 5.94 | 5.52 | 1.90 | 2.20 |
| EPS (Basic) | 1.28 | 1.08 | 1.74 | 1.17 | 1.09 | 0.37 | 0.43 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 43.92 | 42.45 |
| YOY Revenue Growth % | 3.46% | - |
| Other Income | 40.87 | 21.50 |
| Total Income | 84.79 | 63.94 |
| Total Expenses + | 54.50 | 37.62 |
| Cost of Materials Consumed | 7.32 | 12.17 |
| Employee Benefit Expense | 13.82 | 5.59 |
| Other Expenses | 16.32 | 18.39 |
| Operating Profit | -10.58 | 4.82 |
| OPM % | -24.1% | 11.4% |
| Profit Before Exceptional | 30.29 | 26.32 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 30.29 | 26.32 |
| Tax Expense | 8.07 | 7.24 |
| Tax % | 26.7% | 27.5% |
| Profit After Tax | 22.22 | 19.08 |
| EPS (Basic) | 4.37 | 4.02 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 127.31 | 91.32 |
| Property, Plant & Equipment | 52.21 | 20.31 |
| Capital Work in Progress | 2.54 | 5.02 |
| Non-Current Investments | 1.74 | 6.74 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.69 | 0.32 |
| Current Assets + | 451.27 | 458.73 |
| Inventories | 0.83 | 7.11 |
| Trade Receivables | 5.15 | 1.20 |
| Cash and Cash Equivalents | 20.18 | 140.37 |
| Current Investments | 313.32 | 259.06 |
| LIABILITIES & EQUITY | ||
| Total Equity | 551.08 | 523.19 |
| Equity Share Capital | 25.43 | 25.43 |
| Other Equity | 525.66 | 497.76 |
| Non-Current Liabilities | 11.70 | 10.97 |
| Current Liabilities | 15.79 | 15.90 |
| Total Liabilities | 27.49 | 26.86 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 2.18 | 3.73 |
| Cash from Investing Activities | -118.63 | -342.83 |
| Cash from Financing Activities | -3.73 | 474.35 |
| Net Increase/Decrease in Cash | -120.19 | 135.23 |