Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5.36 | 15.71 | 17.02 | 14.29 | 114.90 | 25.00 | 19.08 | 13.07 | 40.35 | 52.47 | 85.62 | 99.41 |
| YOY Revenue Growth % | -51.05% | 2.61% | 4.63% | -14.53% | 2045.12% | 59.12% | 12.1% | -8.57% | -64.88% | 109.84% | 348.82% | 660.59% |
| Other Income | 64.43 | 5.73 | 2.96 | 8.20 | 13.76 | 7.39 | 5.55 | 12.42 | 13.35 | 9.34 | 9.75 | 9.38 |
| Total Income | 69.79 | 21.44 | 19.98 | 22.49 | 128.66 | 32.39 | 24.63 | 25.48 | 53.70 | 61.80 | 95.37 | 108.78 |
| Total Expenses + | 30.63 | 17.71 | 24.96 | 18.53 | 694.84 | 470.91 | 17.98 | 32.39 | 98.26 | 470.16 | 492.67 | 470.16 |
| Cost of Materials Consumed | 9.97 | 11.51 | 17.43 | 10.72 | 686.96 | 463.48 | 10.91 | 9.40 | 22.28 | 55.42 | 56.49 | 87.70 |
| Employee Benefit Expense | 7.88 | 4.15 | 4.31 | 5.03 | 3.80 | 5.00 | 4.51 | 4.54 | 3.85 | 4.78 | 4.98 | 5.38 |
| Other Expenses | 12.79 | 2.05 | 3.22 | 2.79 | 4.08 | 2.43 | 2.56 | 18.45 | 5.48 | 3.40 | 5.65 | 6.37 |
| Operating Profit | -25.28 | -2.00 | -7.95 | -4.24 | -579.94 | -445.91 | 1.09 | -19.32 | -57.90 | -417.69 | -407.06 | -370.76 |
| OPM % | -471.9% | -12.7% | -46.7% | -29.7% | -504.8% | -1783.4% | 5.7% | -147.8% | -143.5% | -796.1% | -475.4% | -373% |
| Profit Before Tax + | -401.06 | -461.80 | -493.16 | -508.86 | -1,098.86 | -917.70 | -468.59 | -419.33 | -44.56 | -408.36 | -397.31 | -679.33 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -401.06 | -461.80 | -493.16 | -508.86 | -1,098.86 | -917.70 | -468.59 | -419.33 | -44.56 | -408.36 | -397.31 | -679.33 |
| EPS (Basic) | -1.53 | -1.77 | -1.88 | -1.95 | -4.20 | -3.51 | -1.79 | -1.60 | -0.17 | -1.56 | -1.52 | -2.60 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 97.50 | 161.92 | 53.66 | 50.24 | 86.03 | 1,144.66 | 508.03 |
| YOY Revenue Growth % | -39.78% | 201.77% | 6.81% | -41.61% | -92.48% | 125.31% | - |
| Other Income | 38.70 | 30.65 | 78.48 | 10.91 | 5.68 | 37.98 | 26.53 |
| Total Income | 136.20 | 192.57 | 132.14 | 61.15 | 91.71 | 1,182.64 | 534.56 |
| Total Expenses + | 1,986.38 | 756.05 | 86.79 | 77.30 | 203.78 | 1,606.85 | 749.49 |
| Cost of Materials Consumed | 506.08 | 726.61 | 48.88 | 0.00 | 0.00 | 1,055.19 | 520.37 |
| Employee Benefit Expense | 17.90 | 17.30 | 16.41 | 17.08 | 29.59 | 49.15 | 57.69 |
| Other Expenses | 28.92 | 12.14 | 21.51 | 60.22 | 174.19 | 502.51 | 171.44 |
| Operating Profit | -1,888.88 | -594.13 | -33.14 | -27.06 | -117.75 | -462.18 | -241.46 |
| OPM % | -1937.2% | -366.9% | -61.8% | -53.9% | -136.9% | -40.4% | -47.5% |
| Profit Before Exceptional | -1,850.18 | -2,562.68 | -2,409.21 | -947.14 | -928.40 | -937.28 | -649.61 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -800.92 | -216.45 | -68.79 |
| Profit Before Tax + | -1,850.18 | -2,562.68 | -2,409.21 | -947.14 | -1,729.33 | -1,153.73 | -718.40 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 247.48 | 36.92 | -51.08 |
| Tax % | - | - | - | - | - | - | - |
| Profit After Tax | -1,850.18 | -2,562.68 | -2,409.21 | -947.14 | -1,976.80 | -1,190.65 | -667.32 |
| EPS (Basic) | -7.07 | -9.80 | -9.21 | -3.62 | -7.56 | -4.55 | -2.55 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,649.27 | 1,631.01 | 1,634.22 | 1,631.52 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 15.67 | 16.14 | 18.36 | 18.39 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,587.06 | 1,572.02 | 1,576.13 | 1,576.18 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.57 | 0.41 | 0.29 | 0.14 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 15,191.89 | 15,075.54 | 15,302.22 | 15,358.02 | 0.00 | 0.00 | 0.00 |
| Inventories | 625.18 | 625.18 | 625.18 | 625.18 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 325.85 | 456.37 | 472.30 | 491.18 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 243.05 | 259.28 | 226.80 | 22.56 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 523.26 | 523.26 | 523.26 | 523.26 | 0.00 | 0.00 | 0.00 |
| Other Equity | -4,430.66 | -2,579.13 | -15.75 | 2,393.06 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 460.11 | 9.18 | 18.25 | 18.04 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 20,288.44 | 18,795.50 | 16,452.94 | 14,097.44 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 20,748.55 | 18,804.68 | 16,471.20 | 14,115.48 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -72.94 | 11.82 | 217.01 | -275.35 | 182.50 | 0.00 | 0.00 |
| Cash from Investing Activities | 62.46 | 25.51 | 11.88 | 320.10 | -175.41 | 0.00 | 0.00 |
| Cash from Financing Activities | -5.75 | -4.86 | -24.65 | -42.57 | -18.47 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -16.23 | 32.48 | 204.25 | 2.17 | -11.38 | 0.00 | 0.00 |