Current Price: ₹0.00
| Particulars | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,543.00 | 4,652.00 | 3,581.00 | 3,594.00 | 3,859.00 | 2,626.00 | 1,248.00 | 802.00 | 1,090.00 | 1,427.00 | 1,660.00 | 1,390.00 |
| YOY Revenue Growth % | 33.95% | 15.58% | -17.22% | -28.22% | -30.38% | -43.55% | -65.15% | -77.69% | -71.75% | -45.66% | 33.01% | 73.32% |
| Other Income | 70.00 | 345.00 | 21.00 | 30.00 | 758.00 | 20.00 | 13.00 | 2.00 | 113.00 | 5.00 | 94.00 | 74.00 |
| Total Income | 5,613.00 | 4,997.00 | 3,602.00 | 3,624.00 | 4,617.00 | 2,646.00 | 1,261.00 | 804.00 | 1,203.00 | 1,432.00 | 1,754.00 | 1,464.00 |
| Total Expenses + | 4,631.00 | 3,631.00 | 3,187.00 | 2,788.00 | 3,685.00 | 2,109.00 | 550.00 | 687.00 | 433.00 | 808.00 | 1,622.00 | 1,389.00 |
| Cost of Materials Consumed | 3,312.00 | 2,370.00 | 2,401.00 | 1,838.00 | 2,941.00 | 1,498.00 | 387.00 | 503.00 | 220.00 | 590.00 | 479.00 | 425.00 |
| Employee Benefit Expense | 209.00 | 236.00 | 138.00 | 162.00 | 132.00 | 102.00 | 21.00 | 43.00 | 41.00 | 44.00 | 65.00 | 55.00 |
| Other Expenses | 1,110.00 | 1,025.00 | 648.00 | 788.00 | 612.00 | 509.00 | 142.00 | 141.00 | 172.00 | 174.00 | 185.00 | 193.00 |
| Operating Profit | 912.00 | 1,021.00 | 394.00 | 806.00 | 174.00 | 517.00 | 698.00 | 115.00 | 657.00 | 619.00 | 38.00 | 1.00 |
| OPM % | 16.5% | 21.9% | 11% | 22.4% | 4.5% | 19.7% | 55.9% | 14.3% | 60.3% | 43.4% | 2.3% | 0.1% |
| Profit Before Tax + | 382.00 | 415.00 | -56.00 | 308.00 | 1,042.00 | -15.00 | 48.00 | -16.00 | 31.00 | 301.00 | 132.00 | 61.00 |
| Tax Expense | 46.00 | 92.00 | 107.00 | 41.00 | 136.00 | -61.00 | 58.00 | -77.00 | -116.00 | -691.00 | 10.00 | 29.00 |
| Tax % | 12% | 22.2% | - | 13.3% | 13.1% | - | 120.8% | - | -374.2% | -229.6% | 7.6% | 47.5% |
| Profit After Tax | 336.00 | 323.00 | -163.00 | 267.00 | 906.00 | 46.00 | -10.00 | 61.00 | 147.00 | 992.00 | 122.00 | 32.00 |
| EPS (Basic) | 4.48 | 4.30 | -2.17 | 3.55 | 12.07 | 0.61 | -0.13 | 0.82 | 1.96 | 13.05 | 1.53 | 0.37 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 5,398.00 | 18,783.00 | 16,449.00 | 11,345.00 | 9,641.00 | 8,660.00 |
| YOY Revenue Growth % | -71.26% | 14.19% | 44.99% | 17.67% | 11.33% | - |
| Other Income | 804.00 | 462.00 | 631.00 | 113.00 | 506.00 | 560.00 |
| Total Income | 6,202.00 | 19,245.00 | 17,080.00 | 11,458.00 | 10,147.00 | 9,220.00 |
| Total Expenses + | 3,720.00 | 15,568.00 | 13,200.00 | 9,109.00 | 7,581.00 | 7,460.00 |
| Cost of Materials Consumed | 2,962.00 | 10,708.00 | 8,690.00 | 5,639.00 | 4,705.00 | 4,741.00 |
| Employee Benefit Expense | 115.00 | 828.00 | 767.00 | 685.00 | 646.00 | 551.00 |
| Other Expenses | 643.00 | 4,032.00 | 3,743.00 | 2,785.00 | 2,230.00 | 2,168.00 |
| Operating Profit | 1,678.00 | 3,215.00 | 3,249.00 | 2,236.00 | 2,060.00 | 1,200.00 |
| OPM % | 31.1% | 17.1% | 19.8% | 19.7% | 21.4% | 13.9% |
| Profit Before Exceptional | 931.00 | 1,296.00 | 1,267.00 | 449.00 | 548.00 | 490.00 |
| Exceptional Items | 0.00 | -12.00 | -6.00 | -15.00 | -10.00 | -4.00 |
| Profit Before Tax + | 931.00 | 1,284.00 | 1,261.00 | 434.00 | 538.00 | 486.00 |
| Tax Expense | -277.00 | 309.00 | 85.00 | 214.00 | 77.00 | 81.00 |
| Tax % | -29.8% | 24.1% | 6.7% | 49.3% | 14.3% | 16.7% |
| Profit After Tax | 1,208.00 | 975.00 | 1,176.00 | 220.00 | 461.00 | 405.00 |
| EPS (Basic) | 16.09 | 12.96 | 15.39 | 2.88 | 6.03 | 7.96 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 4,490.00 | 8,628.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 613.00 | 4,124.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 104.00 | 856.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 3,513.00 | 3,208.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 125.00 | 195.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,570.00 | 9,316.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 346.00 | 1,677.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2,249.00 | 5,713.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 146.00 | 694.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 150.00 | 150.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 7,380.00 | 6,918.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,458.00 | 2,126.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 4,268.00 | 8,750.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 9,391.00 | 10,876.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -411.00 | 1,667.00 | 2,349.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -462.00 | -1,053.00 | -1,481.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 325.00 | -426.00 | -643.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -548.00 | 188.00 | 225.00 | 0.00 | 0.00 | 0.00 |