| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 10.02 | 11.40 | 10.02 | 12.07 | 10.20 | 9.86 |
| YOY Revenue Growth % | - | - | - | - | 1.8% | -13.52% |
| Other Income | 0.37 | 0.33 | 0.40 | 0.27 | 0.28 | 0.55 |
| Total Income | 10.39 | 11.73 | 10.42 | 12.35 | 10.48 | 10.40 |
| Total Expenses + | 10.02 | 10.55 | 9.71 | 12.32 | 10.39 | 10.42 |
| Cost of Materials Consumed | 8.12 | 8.47 | 4.99 | 5.88 | 5.27 | 6.33 |
| Employee Benefit Expense | 2.34 | -1.08 | 2.38 | 2.49 | 1.55 | 1.46 |
| Other Expenses | 1.37 | 5.32 | 2.28 | 2.72 | 2.38 | 2.54 |
| Operating Profit | 0.00 | 0.84 | 0.31 | -0.24 | -0.19 | -0.57 |
| OPM % | -0% | 7.4% | 3.1% | -2% | -1.9% | -5.8% |
| Profit Before Tax + | 0.36 | 1.17 | 0.71 | 0.03 | 0.09 | -0.02 |
| Tax Expense | -0.35 | 0.25 | 0.18 | 0.08 | -0.06 | -1.52 |
| Tax % | -95.8% | 21.3% | 25.6% | 244.6% | -68% | - |
| Profit After Tax | 0.71 | 0.92 | 0.53 | -0.05 | 0.16 | 1.50 |
| EPS (Basic) | 0.65 | 0.84 | 0.38 | 0.07 | -0.05 | 0.52 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 38.62 | 43.63 |
| YOY Revenue Growth % | -11.49% | - |
| Other Income | 1.25 | 0.97 |
| Total Income | 39.87 | 44.60 |
| Total Expenses + | 39.01 | 41.81 |
| Cost of Materials Consumed | 20.39 | 27.24 |
| Employee Benefit Expense | 5.84 | 6.36 |
| Other Expenses | 9.05 | 9.96 |
| Operating Profit | -0.39 | 1.82 |
| OPM % | -1% | 4.2% |
| Profit Before Exceptional | 0.86 | 2.79 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 0.86 | 2.79 |
| Tax Expense | -1.28 | 0.25 |
| Tax % | -148.2% | 8.9% |
| Profit After Tax | 2.14 | 2.54 |
| EPS (Basic) | 0.92 | 2.31 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 37.04 | 24.66 |
| Property, Plant & Equipment | 12.73 | 14.22 |
| Capital Work in Progress | 2.88 | 2.71 |
| Non-Current Investments | 19.02 | 0.19 |
| Goodwill | 0.00 | 4.87 |
| Other Intangible Assets | 0.00 | 0.14 |
| Current Assets + | 41.32 | 64.11 |
| Inventories | 22.47 | 26.74 |
| Trade Receivables | 13.01 | 14.34 |
| Cash and Cash Equivalents | 0.81 | 3.86 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 50.85 | 52.83 |
| Equity Share Capital | 11.40 | 11.26 |
| Other Equity | 39.45 | 41.57 |
| Non-Current Liabilities | 2.30 | 2.17 |
| Current Liabilities | 25.21 | 33.78 |
| Total Liabilities | 27.52 | 35.95 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 1.61 | -2.78 |
| Cash from Investing Activities | -7.34 | -0.94 |
| Cash from Financing Activities | 2.68 | 7.44 |
| Net Increase/Decrease in Cash | -3.04 | 3.72 |