Current Price: ₹0.00
| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|
| Revenue from Operations | 10.02 | 9.11 | 8.36 | 10.20 | 10.20 |
| YOY Revenue Growth % | - | - | - | - | 1.8% |
| Other Income | 0.37 | 0.26 | 0.24 | 0.33 | 0.48 |
| Total Income | 10.39 | 9.37 | 8.60 | 10.53 | 10.68 |
| Total Expenses + | 11.84 | 8.42 | 8.12 | 10.00 | 10.24 |
| Cost of Materials Consumed | 8.12 | 6.61 | 4.02 | 4.77 | 5.27 |
| Employee Benefit Expense | 2.34 | 1.48 | 1.40 | 1.44 | 1.55 |
| Other Expenses | 1.37 | 2.27 | 1.91 | 2.15 | 2.23 |
| Operating Profit | -1.82 | 0.69 | 0.24 | 0.21 | -0.04 |
| OPM % | -18.2% | 7.5% | 2.9% | 2% | -0.4% |
| Profit Before Tax + | 0.36 | 0.94 | 0.49 | 0.54 | 0.43 |
| Tax Expense | 0.09 | 0.30 | 0.11 | 0.14 | 0.10 |
| Tax % | 24.3% | 31.9% | 23.6% | 26.2% | 23.3% |
| Profit After Tax | 0.28 | 0.64 | 0.37 | 0.40 | 0.33 |
| EPS (Basic) | 0.25 | 0.63 | 0.33 | 0.35 | 0.31 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 41.35 |
| YOY Revenue Growth % | - |
| Other Income | 0.89 |
| Total Income | 42.24 |
| Total Expenses + | 39.68 |
| Cost of Materials Consumed | 25.39 |
| Employee Benefit Expense | 6.14 |
| Other Expenses | 9.68 |
| Operating Profit | 1.67 |
| OPM % | 4% |
| Profit Before Exceptional | 2.56 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 2.56 |
| Tax Expense | 0.78 |
| Tax % | 30.3% |
| Profit After Tax | 1.79 |
| EPS (Basic) | 1.62 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 30.39 |
| Property, Plant & Equipment | 13.77 |
| Capital Work in Progress | 2.71 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.35 |
| Current Assets + | 46.02 |
| Inventories | 23.05 |
| Trade Receivables | 12.74 |
| Cash and Cash Equivalents | 2.59 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 11.26 |
| Other Equity | 35.03 |
| Non-Current Liabilities | 2.17 |
| Current Liabilities | 27.95 |
| Total Liabilities | 30.12 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -1.70 |
| Cash from Investing Activities | -13.81 |
| Cash from Financing Activities | 17.96 |
| Net Increase/Decrease in Cash | 2.45 |