| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 10.02 | 9.11 | 8.36 | 10.20 | 10.20 | 9.86 |
| YOY Revenue Growth % | - | - | - | - | 1.8% | 8.2% |
| Other Income | 0.37 | 0.26 | 0.24 | 0.33 | 0.48 | 0.82 |
| Total Income | 10.39 | 9.37 | 8.60 | 10.53 | 10.68 | 10.68 |
| Total Expenses + | 10.02 | 8.42 | 8.12 | 10.00 | 10.24 | 10.35 |
| Cost of Materials Consumed | 8.12 | 6.61 | 4.02 | 4.77 | 5.27 | 6.33 |
| Employee Benefit Expense | 2.34 | 1.48 | 1.40 | 1.44 | 1.55 | 1.46 |
| Other Expenses | 1.37 | 2.27 | 1.91 | 2.15 | 2.23 | 2.47 |
| Operating Profit | 0.00 | 0.69 | 0.24 | 0.21 | -0.04 | -0.50 |
| OPM % | -0% | 7.5% | 2.9% | 2% | -0.4% | -5% |
| Profit Before Tax + | 0.36 | 0.94 | 0.49 | 0.54 | 0.43 | 0.33 |
| Tax Expense | 0.09 | 0.30 | 0.11 | 0.14 | 0.10 | 0.11 |
| Tax % | 24.3% | 31.9% | 23.6% | 26.2% | 23.3% | 33.8% |
| Profit After Tax | 0.28 | 0.64 | 0.37 | 0.40 | 0.33 | 0.22 |
| EPS (Basic) | 0.25 | 0.63 | 0.33 | 0.35 | 0.31 | 0.16 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 38.62 | 41.35 |
| YOY Revenue Growth % | -6.59% | - |
| Other Income | 1.87 | 0.89 |
| Total Income | 40.49 | 42.24 |
| Total Expenses + | 38.71 | 39.68 |
| Cost of Materials Consumed | 20.39 | 25.39 |
| Employee Benefit Expense | 5.84 | 6.14 |
| Other Expenses | 8.76 | 9.68 |
| Operating Profit | -0.09 | 1.67 |
| OPM % | -0.2% | 4% |
| Profit Before Exceptional | 1.78 | 2.56 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 1.78 | 2.56 |
| Tax Expense | 0.47 | 0.78 |
| Tax % | 26.2% | 30.3% |
| Profit After Tax | 1.32 | 1.79 |
| EPS (Basic) | 1.16 | 1.62 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 36.44 | 30.39 |
| Property, Plant & Equipment | 12.73 | 13.77 |
| Capital Work in Progress | 2.88 | 2.71 |
| Non-Current Investments | 0.31 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.35 |
| Current Assets + | 42.13 | 46.02 |
| Inventories | 22.47 | 23.05 |
| Trade Receivables | 13.01 | 12.74 |
| Cash and Cash Equivalents | 0.66 | 2.59 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 51.09 | 46.29 |
| Equity Share Capital | 11.40 | 11.26 |
| Other Equity | 39.69 | 35.03 |
| Non-Current Liabilities | 2.30 | 2.17 |
| Current Liabilities | 25.17 | 27.95 |
| Total Liabilities | 27.47 | 30.12 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 2.99 | -1.70 |
| Cash from Investing Activities | -4.95 | -13.81 |
| Cash from Financing Activities | 0.04 | 17.96 |
| Net Increase/Decrease in Cash | -1.93 | 2.45 |