Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10.14 | 9.64 | 10.36 | 11.16 | 12.48 | 10.55 | 12.73 | 14.35 | 12.69 | 11.29 | 26.70 | 14.51 |
| YOY Revenue Growth % | -66.37% | -5.76% | 11.37% | 17.36% | 23.03% | 9.44% | 22.87% | 28.62% | 1.73% | 7.05% | 109.69% | 1.1% |
| Other Income | 0.21 | 0.35 | 0.35 | 0.35 | 0.17 | 0.16 | 0.14 | 0.33 | 0.55 | 0.58 | 0.61 | 0.14 |
| Total Income | 10.35 | 9.98 | 10.71 | 11.51 | 12.65 | 10.71 | 12.87 | 14.68 | 13.25 | 11.87 | 27.31 | 14.65 |
| Total Expenses + | 0.75 | 1.52 | 1.29 | 1.94 | 1.51 | 1.75 | 1.90 | 2.21 | 12.53 | 11.26 | 25.92 | 14.04 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.23 | 0.31 | 0.38 | 0.38 | 0.28 | 0.46 | 0.47 | 0.50 | 0.47 | 0.51 | 0.94 | 0.57 |
| Other Expenses | 0.52 | 1.21 | 0.90 | 1.57 | 1.23 | 1.29 | 1.43 | 1.71 | 1.38 | 1.23 | 2.97 | 0.49 |
| Operating Profit | 9.39 | 8.12 | 9.08 | 9.22 | 10.97 | 8.80 | 10.83 | 12.14 | 0.16 | 0.03 | 0.78 | 0.48 |
| OPM % | 92.6% | 84.3% | 87.6% | 82.6% | 87.9% | 83.4% | 85.1% | 84.6% | 1.3% | 0.3% | 2.9% | 3.3% |
| Profit Before Tax + | 0.02 | 0.61 | 0.82 | 0.99 | 0.17 | 0.82 | 0.21 | 0.37 | 0.72 | 0.61 | 1.39 | 0.61 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Profit After Tax | 0.02 | 0.61 | 0.82 | 0.99 | 0.17 | 0.82 | 0.21 | 0.37 | 0.72 | 0.61 | 1.39 | 0.61 |
| EPS (Basic) | 0.00 | 0.01 | 0.02 | 0.02 | 0.00 | 0.02 | 0.00 | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 50.33 | 43.33 | 39.18 | 62.39 | 128.44 | 144.56 | 129.98 |
| YOY Revenue Growth % | 16.16% | 10.58% | -37.19% | -51.43% | -11.15% | 11.22% | - |
| Other Income | 1.15 | 1.21 | 1.20 | 1.37 | 2.84 | 1.80 | 2.17 |
| Total Income | 51.47 | 44.54 | 40.38 | 63.76 | 131.28 | 146.36 | 132.15 |
| Total Expenses + | 49.39 | 6.26 | 3.35 | 1.75 | 1.14 | 150.08 | 2.18 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 148.57 | 0.00 |
| Employee Benefit Expense | 1.90 | 1.35 | 0.98 | 0.57 | 0.67 | 0.89 | 1.35 |
| Other Expenses | 5.82 | 4.91 | 2.37 | 1.18 | 0.47 | 0.62 | 0.83 |
| Operating Profit | 0.94 | 37.07 | 35.83 | 60.64 | 127.30 | -5.52 | 127.80 |
| OPM % | 1.9% | 85.6% | 91.5% | 97.2% | 99.1% | -3.8% | 98.3% |
| Profit Before Exceptional | 2.08 | 2.58 | 1.79 | 0.88 | 2.15 | 2.24 | 1.86 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2.08 | 2.58 | 1.79 | 0.88 | 2.15 | 2.24 | 1.86 |
| Tax Expense | 0.64 | 0.80 | 0.45 | 0.22 | 0.43 | 0.63 | 0.55 |
| Tax % | 30.7% | 31.1% | 25.1% | 25% | 20.2% | 28.3% | 29.3% |
| Profit After Tax | 1.44 | 1.78 | 1.34 | 0.66 | 1.71 | 1.61 | 1.32 |
| EPS (Basic) | 0.03 | 0.03 | 0.03 | 0.01 | 0.03 | 0.03 | 0.03 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 181.54 | 185.93 | 190.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.43 | 46.54 | 46.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 46.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 55.37 | 55.37 | 55.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 51.46 | 47.27 | 48.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 16.81 | 24.44 | 10.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 18.27 | 13.05 | 10.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.00 | 1.21 | 0.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 53.39 | 53.39 | 53.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 93.06 | 91.62 | 89.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 38.58 | 45.54 | 65.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 47.96 | 42.64 | 30.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 86.54 | 88.19 | 95.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -1.37 | -0.12 | -0.48 | -6.57 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.67 | 0.99 | 1.17 | -0.64 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.22 | 0.00 | -0.26 | 6.86 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.92 | 0.87 | 0.44 | -0.35 | 0.00 | 0.00 | 0.00 |