| Particulars | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 6.29 | 2.74 | 0.00 | 0.00 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 0.10 | -0.04 | 0.02 | 0.05 |
| Total Income | 6.39 | 2.70 | 0.02 | 0.05 |
| Total Expenses + | 5.77 | 3.18 | 0.23 | 0.24 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.24 | 0.14 | 0.12 | 0.07 |
| Other Expenses | 0.48 | 0.21 | 0.08 | 0.14 |
| Operating Profit | 0.52 | -0.44 | -0.23 | -0.24 |
| OPM % | 8.2% | -16.2% | 0% | 0% |
| Profit Before Tax + | 0.62 | -0.48 | -0.21 | -0.19 |
| Tax Expense | 0.16 | -0.13 | -0.04 | 0.00 |
| Tax % | 25.5% | - | - | - |
| Profit After Tax | 0.46 | -0.36 | -0.17 | -0.18 |
| EPS (Basic) | 0.09 | -0.07 | -0.03 | -0.04 |
| Particulars | Mar 2023 |
|---|---|
| Revenue from Operations | 9.03 |
| YOY Revenue Growth % | - |
| Other Income | 0.14 |
| Total Income | 9.16 |
| Total Expenses + | 9.42 |
| Employee Benefit Expense | 0.58 |
| Other Expenses | 0.91 |
| Operating Profit | -0.40 |
| OPM % | -4.4% |
| Profit Before Exceptional | -0.26 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | -0.26 |
| Tax Expense | -0.04 |
| Tax % | - |
| Profit After Tax | -0.22 |
| EPS (Basic) | -0.04 |
| Particulars | Mar 2023 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 0.23 |
| Property, Plant & Equipment | 0.20 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 17.55 |
| Inventories | 0.00 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 0.42 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 17.60 |
| Equity Share Capital | 10.50 |
| Other Equity | 7.10 |
| Non-Current Liabilities | 0.07 |
| Current Liabilities | 0.10 |
| Total Liabilities | 0.18 |
| Particulars | Mar 2023 |
|---|---|
| Cash from Operating Activities | -8.59 |
| Cash from Investing Activities | 5.45 |
| Cash from Financing Activities | -0.24 |
| Net Increase/Decrease in Cash | -3.38 |