| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 1.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| YOY Revenue Growth % | -100% | -60.75% | - | - | - | -100% | - | - | - | - | - | - |
| Other Income | 0.01 | 0.00 | 0.29 | 0.24 | 0.24 | 0.00 | 0.20 | 0.37 | 0.23 | 0.23 | 0.25 | 0.24 |
| Total Income | 0.01 | 1.07 | 0.29 | 0.24 | 0.24 | 0.00 | 0.20 | 0.37 | 0.23 | 0.23 | 0.25 | 0.24 |
| Total Expenses + | 0.13 | 0.10 | 0.11 | 0.48 | 0.05 | 0.05 | 0.08 | 0.07 | 0.06 | 0.06 | 0.14 | 0.09 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.07 | 0.05 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Other Expenses | 0.04 | 0.03 | 0.05 | 0.45 | 0.03 | 0.02 | 0.04 | 0.05 | 0.03 | 0.04 | 0.11 | 0.07 |
| Operating Profit | -0.13 | 0.97 | -0.11 | -0.48 | -0.05 | -0.05 | -0.08 | -0.07 | -0.06 | -0.06 | -0.14 | -0.09 |
| OPM % | 0% | 90.5% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Profit Before Tax + | -0.12 | 0.97 | 0.19 | -0.24 | 0.19 | -0.05 | 0.13 | 0.29 | 0.17 | 0.17 | 0.11 | 0.15 |
| Tax Expense | 0.00 | 0.21 | 0.10 | -0.07 | 0.08 | -0.05 | 0.03 | 0.07 | 0.04 | 0.04 | 0.03 | 0.04 |
| Tax % | - | 21.6% | 55.5% | - | 42.4% | - | 27.2% | 24.7% | 24.4% | 25.9% | 25.1% | 24.9% |
| Profit After Tax | -0.12 | 0.76 | 0.08 | -0.17 | 0.11 | 0.00 | 0.09 | 0.22 | 0.13 | 0.12 | 0.08 | 0.11 |
| EPS (Basic) | -0.02 | 0.14 | 0.02 | -0.03 | 0.02 | 0.00 | 0.02 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 0.00 | 9.03 | 6.79 | 6.63 | 0.91 |
| YOY Revenue Growth % | - | - | -100% | 33% | 2.31% | 629.16% | - |
| Other Income | 0.95 | 0.81 | 1.62 | 0.13 | 0.07 | 0.00 | 0.03 |
| Total Income | 0.95 | 0.81 | 1.62 | 9.15 | 6.85 | 6.63 | 0.94 |
| Total Expenses + | 0.35 | 0.25 | 0.82 | 9.39 | 5.46 | 5.77 | 2.82 |
| Employee Benefit Expense | 0.11 | 0.11 | 0.19 | 0.54 | 0.50 | 0.05 | 0.02 |
| Other Expenses | 0.24 | 0.14 | 0.57 | 0.90 | 0.77 | 0.18 | 0.12 |
| Operating Profit | -0.35 | -0.25 | -0.82 | -0.36 | 1.33 | 0.86 | -1.91 |
| OPM % | 0% | 0% | 0% | -4% | 19.5% | 13% | -210.2% |
| Profit Before Exceptional | 0.59 | 0.56 | 0.80 | -0.23 | 1.40 | 0.86 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.59 | 0.56 | 0.80 | -0.23 | 1.40 | 0.86 | -1.88 |
| Tax Expense | 0.15 | 0.14 | 0.25 | -0.02 | -0.08 | 0.15 | -1.88 |
| Tax % | 25.1% | 24.9% | 30.6% | - | -5.6% | 17.9% | - |
| Profit After Tax | 0.44 | 0.42 | 0.56 | -0.22 | 1.47 | 0.71 | 0.00 |
| EPS (Basic) | 0.08 | 0.08 | 0.11 | -0.04 | 0.41 | 2.02 | -5.39 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 3.07 | 3.07 | 1.75 | 0.23 | 1.34 | 0.21 | 0.02 |
| Property, Plant & Equipment | 3.07 | 3.07 | 1.75 | 0.20 | 0.33 | 0.21 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 15.73 | 15.37 | 17.07 | 17.55 | 17.02 | 2.78 | 2.06 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 3.49 | 1.89 | 1.21 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.33 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.07 | 0.04 | 0.57 | 0.42 | 3.80 | 0.22 | 0.09 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 18.60 | 18.15 | 18.16 | 17.60 | 18.07 | 2.77 | 0.00 |
| Equity Share Capital | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 | 3.50 | 0.00 |
| Other Equity | 8.10 | 7.65 | 7.66 | 7.10 | 7.57 | -0.73 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.07 | 0.10 | 0.00 | 0.00 |
| Current Liabilities | 0.20 | 0.29 | 0.67 | 0.10 | 0.20 | 0.22 | 0.01 |
| Total Liabilities | 0.20 | 0.29 | 0.67 | 0.18 | 0.30 | 0.22 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -0.69 | -0.02 | 12.73 | -8.57 | -1.15 | 0.33 | 0.00 |
| Cash from Investing Activities | 0.95 | -0.51 | -12.45 | 5.45 | -9.21 | -0.20 | 0.00 |
| Cash from Financing Activities | 0.00 | 0.00 | -0.13 | -0.27 | 13.95 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.03 | -0.53 | 0.15 | -3.38 | 3.58 | 0.12 | 0.00 |