Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 814.38 | 784.70 | 797.09 | 829.03 | 826.37 | 891.17 | 860.54 | 896.08 | 887.19 | 907.56 | 917.05 | 979.26 |
| YOY Revenue Growth % | 7.34% | -4.33% | -4.38% | -3.06% | 1.47% | 13.57% | 7.96% | 8.09% | 7.36% | 1.84% | 6.57% | 9.28% |
| Other Income | 3.60 | 21.30 | 5.89 | 9.49 | 4.98 | 6.85 | 3.91 | 23.65 | 15.46 | 22.66 | 4.10 | 26.66 |
| Total Income | 817.98 | 806.00 | 802.98 | 838.52 | 831.35 | 898.02 | 864.45 | 919.73 | 902.65 | 930.22 | 921.15 | 1,005.92 |
| Total Expenses + | 666.75 | 623.36 | 655.66 | 671.80 | 707.87 | 726.31 | 738.29 | 790.81 | 777.52 | 767.31 | 774.69 | 802.49 |
| Cost of Materials Consumed | 426.39 | 379.10 | 407.30 | 411.47 | 427.21 | 438.42 | 453.30 | 472.57 | 446.91 | 420.51 | 439.20 | 442.66 |
| Employee Benefit Expense | 107.40 | 104.51 | 106.30 | 109.42 | 125.85 | 121.21 | 110.93 | 116.34 | 113.20 | 111.10 | 114.25 | 121.94 |
| Other Expenses | 132.96 | 139.75 | 142.06 | 150.91 | 154.81 | 166.68 | 174.06 | 157.17 | 166.26 | 159.38 | 161.97 | 170.38 |
| Operating Profit | 147.63 | 161.34 | 141.43 | 157.23 | 118.50 | 164.86 | 122.25 | 105.27 | 109.67 | 140.25 | 142.36 | 176.77 |
| OPM % | 18.1% | 20.6% | 17.7% | 19% | 14.3% | 18.5% | 14.2% | 11.7% | 12.4% | 15.5% | 15.5% | 18.1% |
| Profit Before Tax + | 126.13 | 141.23 | 137.89 | 131.81 | 130.61 | 137.16 | 112.35 | 128.92 | 125.13 | 162.91 | 133.11 | 199.91 |
| Tax Expense | 25.37 | 31.71 | 30.38 | 25.48 | 26.77 | 27.85 | 20.09 | 28.01 | 24.32 | 53.11 | 25.44 | 51.88 |
| Tax % | 20.1% | 22.5% | 22% | 19.3% | 20.5% | 20.3% | 17.9% | 21.7% | 19.4% | 32.6% | 19.1% | 26% |
| Profit After Tax | 100.76 | 109.52 | 107.51 | 106.33 | 103.84 | 109.31 | 92.26 | 100.91 | 100.81 | 109.80 | 107.67 | 148.03 |
| EPS (Basic) | 3.31 | 3.59 | 3.53 | 3.49 | 3.42 | 3.59 | 3.04 | 3.32 | 3.31 | 3.61 | 3.53 | 4.85 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,474.16 | 3,225.20 | 3,267.76 | 2,688.07 | 2,097.28 | 2,153.82 | 2,469.52 |
| YOY Revenue Growth % | 7.72% | -1.3% | 21.57% | 28.17% | -2.63% | -12.78% | - |
| Other Income | 39.39 | 40.28 | 28.06 | 35.24 | 33.31 | 53.35 | 39.76 |
| Total Income | 3,513.55 | 3,265.48 | 3,295.82 | 2,723.31 | 2,130.59 | 2,207.17 | 2,509.28 |
| Total Expenses + | 3,004.51 | 2,617.57 | 2,747.49 | 2,345.67 | 1,800.21 | 1,846.86 | 2,251.35 |
| Cost of Materials Consumed | 1,791.50 | 1,624.26 | 1,799.39 | 1,528.45 | 1,152.94 | 1,149.56 | 1,590.47 |
| Employee Benefit Expense | 474.33 | 427.63 | 372.83 | 330.23 | 298.01 | 306.06 | 278.91 |
| Other Expenses | 652.72 | 565.68 | 575.27 | 486.99 | 349.26 | 391.24 | 381.97 |
| Operating Profit | 469.65 | 607.63 | 520.27 | 342.40 | 297.07 | 306.96 | 218.17 |
| OPM % | 13.5% | 18.8% | 15.9% | 12.7% | 14.2% | 14.3% | 8.8% |
| Profit Before Exceptional | 509.04 | 537.06 | 443.64 | 306.70 | 187.79 | 147.16 | 161.71 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 31.18 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 509.04 | 537.06 | 443.64 | 337.88 | 187.79 | 147.16 | 161.71 |
| Tax Expense | 102.72 | 112.94 | 93.04 | 46.45 | 36.29 | -273.92 | 112.41 |
| Tax % | 20.2% | 21% | 21% | 13.7% | 19.3% | -186.1% | 69.5% |
| Profit After Tax | 406.32 | 424.12 | 350.60 | 291.43 | 151.50 | 421.08 | 49.30 |
| EPS (Basic) | 13.37 | 13.92 | 11.51 | 9.56 | 4.91 | 13.75 | 1.57 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,763.82 | 1,541.07 | 1,337.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,264.56 | 1,024.04 | 891.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 117.33 | 165.80 | 139.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.20 | 0.20 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 55.22 | 55.22 | 55.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 8.00 | 7.23 | 2.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,976.20 | 1,781.14 | 1,749.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 984.91 | 889.62 | 889.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 527.63 | 539.31 | 499.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 260.72 | 149.78 | 150.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 30.52 | 30.54 | 30.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,721.36 | 2,349.13 | 2,000.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 301.25 | 330.34 | 342.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 694.98 | 615.88 | 709.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 996.23 | 946.22 | 1,051.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 421.76 | 443.84 | 251.59 | 158.57 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -223.24 | -287.14 | -157.69 | 55.74 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -91.49 | -159.33 | -101.09 | -160.59 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 110.94 | -0.38 | -4.22 | 54.92 | 0.00 | 0.00 | 0.00 |