Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 121.44 | 116.56 | 140.32 | 160.87 | 159.39 | 55.42 | 76.47 | 44.76 | 112.49 | 58.16 | 57.71 | 47.41 |
| YOY Revenue Growth % | - | - | - | - | 31.26% | -52.46% | -45.5% | -72.18% | -29.43% | 4.96% | -24.53% | 5.92% |
| Other Income | 0.16 | 0.40 | 0.34 | 0.45 | 9.20 | 0.17 | 0.45 | 0.17 | 5.57 | 0.18 | 0.13 | 0.04 |
| Total Income | 121.60 | 116.96 | 140.66 | 161.32 | 168.59 | 55.59 | 76.91 | 44.92 | 118.05 | 58.34 | 57.84 | 47.44 |
| Total Expenses + | 107.32 | 26.70 | 19.36 | 20.81 | 157.81 | 74.81 | 17.34 | 23.27 | 124.35 | 68.65 | 56.77 | 53.86 |
| Cost of Materials Consumed | 15.04 | 21.59 | 15.53 | 16.14 | 14.58 | 18.41 | 12.51 | 19.81 | 15.68 | 21.01 | 13.74 | 9.72 |
| Employee Benefit Expense | 1.23 | 2.49 | 2.80 | 3.67 | 3.05 | 2.49 | 3.07 | 2.48 | 3.25 | 3.20 | 3.49 | 3.32 |
| Other Expenses | 91.05 | 2.62 | 1.03 | 1.00 | 140.19 | 53.91 | 1.76 | 0.98 | 1.75 | 0.80 | 1.26 | 35.73 |
| Operating Profit | 14.12 | 89.86 | 120.96 | 140.06 | 1.58 | -19.39 | 59.13 | 21.49 | -11.86 | -10.49 | 0.94 | -6.46 |
| OPM % | 11.6% | 77.1% | 86.2% | 87.1% | 1% | -35% | 77.3% | 48% | -10.5% | -18% | 1.6% | -13.6% |
| Profit Before Tax + | 6.16 | 6.91 | 6.63 | 8.76 | 18.50 | 2.45 | -4.99 | 1.61 | -6.29 | -10.31 | 1.07 | -6.42 |
| Tax Expense | 1.49 | 1.74 | 1.60 | 2.71 | 4.62 | 0.62 | -0.70 | 0.10 | -0.06 | -2.58 | 0.25 | -1.63 |
| Tax % | 24.2% | 25.2% | 24.1% | 31% | 25% | 25.2% | - | 6.5% | - | - | 23.7% | - |
| Profit After Tax | 4.67 | 5.17 | 5.04 | 6.05 | 13.87 | 1.83 | -4.29 | 1.50 | -6.24 | -7.73 | 0.82 | -4.79 |
| EPS (Basic) | 1.27 | 0.93 | 0.91 | 1.09 | 2.60 | 0.33 | 1.30 | 0.27 | -1.13 | -1.40 | 0.15 | -0.86 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 289.13 | 577.15 | 286.90 |
| YOY Revenue Growth % | -49.9% | 101.17% | - |
| Other Income | 6.35 | 10.38 | 1.01 |
| Total Income | 295.48 | 587.53 | 287.91 |
| Total Expenses + | 302.70 | 572.63 | 266.97 |
| Cost of Materials Consumed | 66.41 | 67.84 | 58.54 |
| Employee Benefit Expense | 11.29 | 12.01 | 3.72 |
| Other Expenses | 5.92 | 492.78 | 204.71 |
| Operating Profit | -13.58 | 4.52 | 19.93 |
| OPM % | -4.7% | 0.8% | 6.9% |
| Profit Before Exceptional | -7.23 | 40.80 | 21.51 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -7.23 | 40.80 | 21.51 |
| Tax Expense | -0.70 | 10.67 | 5.47 |
| Tax % | - | 26.2% | 25.4% |
| Profit After Tax | -6.52 | 30.13 | 16.05 |
| EPS (Basic) | 2.60 | 5.54 | 4.37 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 156.88 | 143.82 | 117.15 |
| Property, Plant & Equipment | 54.62 | 30.28 | 34.38 |
| Capital Work in Progress | 3.78 | 3.77 | 0.00 |
| Non-Current Investments | 0.00 | 19.02 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 172.74 | 178.54 | 167.49 |
| Inventories | 60.62 | 51.96 | 15.11 |
| Trade Receivables | 26.86 | 62.96 | 30.02 |
| Cash and Cash Equivalents | 0.53 | 1.84 | 79.94 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 55.36 | 55.36 | 55.36 |
| Other Equity | 113.09 | 119.57 | 88.84 |
| Non-Current Liabilities | 68.16 | 35.83 | 36.91 |
| Current Liabilities | 93.02 | 111.61 | 103.54 |
| Total Liabilities | 161.18 | 147.44 | 140.44 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | -20.90 | -51.53 | 19.94 |
| Cash from Investing Activities | -8.83 | -18.27 | -21.41 |
| Cash from Financing Activities | 28.42 | -8.30 | 66.17 |
| Net Increase/Decrease in Cash | -1.31 | -78.10 | 64.70 |