Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 460.05 | 604.03 | 517.74 | 465.15 | 453.82 | 385.73 | 403.88 | 549.98 | 604.76 | 559.77 | 494.31 | 451.42 |
| YOY Revenue Growth % | -24% | 32.89% | 9.78% | -11.81% | -1.35% | -36.14% | -21.99% | 18.24% | 33.26% | 45.12% | 22.39% | -17.92% |
| Other Income | 1.72 | 2.11 | 2.28 | 2.44 | 3.15 | 1.15 | 0.94 | 1.87 | 0.81 | 1.50 | 1.48 | 2.38 |
| Total Income | 461.77 | 606.14 | 520.02 | 467.59 | 456.97 | 386.88 | 404.82 | 551.85 | 605.57 | 561.27 | 495.79 | 453.80 |
| Total Expenses + | 397.32 | 61.56 | 619.19 | 778.63 | 109.38 | 61.88 | 655.96 | 463.06 | 584.32 | 558.93 | 455.96 | 383.09 |
| Cost of Materials Consumed | 329.19 | 2.15 | 545.44 | 693.31 | 51.58 | 10.37 | 583.53 | 860.27 | 118.96 | 5.63 | 609.01 | 658.71 |
| Employee Benefit Expense | 29.59 | 19.27 | 27.70 | 31.43 | 27.13 | 21.50 | 27.83 | 34.84 | 29.21 | 23.20 | 30.83 | 30.84 |
| Other Expenses | 38.54 | 40.14 | 46.05 | 53.89 | 30.67 | 30.01 | 44.60 | 58.07 | 38.17 | 40.82 | 50.56 | 51.57 |
| Operating Profit | 62.73 | 542.47 | -101.45 | -313.48 | 344.44 | 323.85 | -252.08 | 86.92 | 20.44 | 0.84 | 38.35 | 68.33 |
| OPM % | 13.6% | 89.8% | -19.6% | -67.4% | 75.9% | 84% | -62.4% | 15.8% | 3.4% | 0.2% | 7.8% | 15.1% |
| Profit Before Tax + | 41.31 | 21.58 | 58.61 | 57.32 | 8.59 | -17.34 | 43.80 | 88.79 | 21.25 | 2.34 | 39.83 | 69.37 |
| Tax Expense | 10.34 | 5.95 | 15.14 | 15.18 | 2.16 | -1.71 | 11.29 | 20.87 | 5.29 | 0.86 | 10.10 | 17.80 |
| Tax % | 25% | 27.6% | 25.8% | 26.5% | 25.1% | - | 25.8% | 23.5% | 24.9% | 36.8% | 25.4% | 25.7% |
| Profit After Tax | 30.97 | 15.63 | 43.47 | 42.14 | 6.43 | -15.63 | 32.51 | 67.92 | 15.96 | 1.48 | 29.73 | 51.57 |
| EPS (Basic) | 8.12 | 4.10 | 11.40 | 11.05 | 1.69 | -4.10 | 8.52 | 17.81 | 4.18 | 0.39 | 7.79 | 13.52 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,793.41 | 2,046.97 | 2,058.87 | 2,034.34 | 1,818.59 | 1,644.83 | 1,214.66 |
| YOY Revenue Growth % | -12.39% | -0.58% | 1.21% | 11.86% | 10.56% | 35.41% | - |
| Other Income | 7.11 | 8.55 | 8.81 | 15.67 | 8.61 | 10.43 | 22.19 |
| Total Income | 1,800.52 | 2,055.52 | 2,067.68 | 2,050.01 | 1,827.20 | 1,655.26 | 1,236.85 |
| Total Expenses + | 1,676.68 | 1,856.70 | 1,866.92 | 1,628.81 | 1,600.90 | 1,403.50 | 1,322.26 |
| Cost of Materials Consumed | 1,505.75 | 1,570.09 | 1,586.70 | 1,354.27 | 1,342.97 | 1,164.62 | 1,137.09 |
| Employee Benefit Expense | 111.30 | 107.99 | 99.56 | 86.40 | 80.80 | 71.36 | 61.70 |
| Other Expenses | 163.35 | 178.62 | 180.66 | 188.14 | 177.13 | 167.52 | 123.47 |
| Operating Profit | 116.73 | 190.27 | 191.95 | 405.53 | 217.69 | 241.33 | -107.60 |
| OPM % | 6.5% | 9.3% | 9.3% | 19.9% | 12% | 14.7% | -8.9% |
| Profit Before Exceptional | 123.84 | 178.82 | 164.96 | 177.14 | 109.99 | 84.42 | 73.72 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 123.84 | 178.82 | 164.96 | 177.14 | 109.99 | 84.42 | 73.72 |
| Tax Expense | 32.61 | 46.61 | 41.34 | 42.22 | 50.23 | 32.80 | 15.61 |
| Tax % | 26.3% | 26.1% | 25.1% | 23.8% | 45.7% | 38.9% | 21.2% |
| Profit After Tax | 91.23 | 132.21 | 123.62 | 134.92 | 59.76 | 51.62 | 58.11 |
| EPS (Basic) | 23.92 | 34.67 | 32.41 | 35.38 | 15.67 | 13.53 | 15.27 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 806.52 | 794.33 | 695.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 773.35 | 776.14 | 672.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.21 | 1.08 | 6.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.47 | 0.78 | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,218.55 | 990.48 | 926.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,127.91 | 930.13 | 851.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 69.78 | 39.74 | 47.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 4.77 | 4.52 | 6.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 38.14 | 38.14 | 38.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 735.58 | 657.91 | 538.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 169.72 | 199.13 | 150.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,082.75 | 889.71 | 895.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,252.47 | 1,088.84 | 1,045.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 113.15 | 33.34 | 158.14 | 320.19 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -60.18 | -136.67 | -50.04 | -28.07 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -52.73 | 101.55 | -110.30 | -286.06 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.24 | -1.78 | -2.20 | 6.06 | 0.00 | 0.00 | 0.00 |