V2 RETAIL LTD. (V2RETAIL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 193.43 263.61 231.32 373.76 296.04 415.03 380.01 590.94 498.51 629.70 1,334.59 927.30
YOY Revenue Growth % 22.23% 24.76% 18.92% 55.96% 53.04% 57.44% 64.28% 58.11% 68.39% 51.72% 251.2% 56.92%
Other Income 2.04 1.29 2.00 2.80 0.79 1.23 2.39 0.44 1.32 0.76 1.23 3.97
Total Income 195.48 264.89 233.32 376.57 296.82 416.26 382.39 591.38 499.83 630.46 1,335.82 931.27
Total Expenses + 38.47 41.00 40.59 50.59 45.13 56.96 62.60 71.11 489.35 593.32 1,277.58 817.75
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 19.99 20.66 20.86 25.85 25.28 29.70 32.89 37.08 38.47 48.97 106.17 60.94
Other Expenses 18.49 20.34 19.74 24.75 19.85 27.26 29.71 34.03 36.14 43.68 97.96 66.09
Operating Profit 154.96 222.61 190.72 323.17 250.91 358.07 317.41 519.83 9.16 36.38 57.01 109.55
OPM % 80.1% 84.4% 82.5% 86.5% 84.8% 86.3% 83.5% 88% 1.8% 5.8% 4.3% 11.8%
Profit Before Tax + -11.05 6.54 -8.44 32.13 0.33 21.20 -3.17 68.19 10.48 37.15 58.24 135.21
Tax Expense -2.88 1.63 -2.75 8.04 -3.54 5.34 -0.66 17.32 3.82 9.40 12.41 35.89
Tax % - 24.9% - 25% -1068.8% 25.2% - 25.4% 36.4% 25.3% 21.3% 26.5%
Profit After Tax -8.17 4.92 -5.68 24.09 3.87 15.86 -2.51 50.88 6.67 27.75 45.83 99.32
EPS (Basic) -2.38 1.42 -1.65 6.97 1.12 4.59 -0.73 14.71 1.93 8.02 13.25 28.38

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 1,884.50 1,164.73 838.88 629.22 538.65 701.22 748.42
YOY Revenue Growth % 61.8% 38.84% 33.32% 16.82% -23.18% -6.31% -
Other Income 5.37 6.87 6.15 15.58 22.16 2.27 9.89
Total Income 1,889.87 1,171.60 845.03 644.81 560.81 703.49 758.31
Total Expenses + 1,793.16 177.30 164.54 127.84 109.57 119.92 195.25
Employee Benefit Expense 138.14 92.65 81.68 57.61 47.68 62.31 74.82
Other Expenses 127.14 84.65 82.86 70.24 61.89 57.62 120.43
Operating Profit 91.34 987.43 674.34 501.38 429.08 581.30 553.17
OPM % 4.8% 84.8% 80.4% 79.7% 79.7% 82.9% 73.9%
Profit Before Exceptional 96.71 30.58 -18.84 -16.36 -13.09 -2.07 41.67
Exceptional Items 0.00 0.00 0.00 0.00 0.00 12.55 -26.62
Profit Before Tax + 96.71 30.58 -18.84 -16.36 -13.09 10.47 15.05
Tax Expense 25.81 3.30 -4.35 -3.46 -2.05 0.33 -5.44
Tax % 26.7% 10.8% - - - 3.1% -36.2%
Profit After Tax 70.90 27.29 -14.49 -12.90 -11.04 10.15 20.49
EPS (Basic) 20.50 7.89 -4.21 -3.76 -3.24 2.97 6.02

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 931.40 521.73 461.78 0.00 0.00 0.00 0.00
Property, Plant & Equipment 192.55 95.17 85.70 0.00 0.00 0.00 0.00
Capital Work in Progress 4.15 0.23 0.11 0.00 0.00 0.00 0.00
Non-Current Investments 15.00 15.00 15.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.26 353.77 303.37 0.00 0.00 0.00 0.00
Current Assets + 645.73 444.37 304.46 0.00 0.00 0.00 0.00
Inventories 526.18 359.97 246.47 0.00 0.00 0.00 0.00
Trade Receivables 0.01 0.06 0.07 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 7.56 6.21 1.94 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 34.59 34.59 34.39 0.00 0.00 0.00 0.00
Other Equity 310.41 239.94 212.83 0.00 0.00 0.00 0.00
Non-Current Liabilities 713.95 390.84 330.87 0.00 0.00 0.00 0.00
Current Liabilities 518.17 300.72 188.15 0.00 0.00 0.00 0.00
Total Liabilities 1,232.12 691.57 519.02 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 212.89 85.56 79.99 62.90 0.00 0.00 0.00
Cash from Investing Activities -128.29 -28.95 -9.11 -13.28 0.00 0.00 0.00
Cash from Financing Activities -83.26 -52.33 -74.89 -58.85 0.00 0.00 0.00
Net Increase/Decrease in Cash 1.34 4.27 -4.00 -9.23 0.00 0.00 0.00