| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 12.45 | 2.79 | 3.68 | 6.11 | 9.88 | 3.15 | 4.58 | 9.02 | 11.39 | 2.83 | 3.38 | 6.57 |
| YOY Revenue Growth % | 1.56% | -14.6% | -24.16% | -27.79% | -20.62% | 12.87% | 24.64% | 47.65% | 15.32% | -10.18% | -26.15% | -27.18% |
| Other Income | 0.03 | 0.02 | 0.00 | 0.40 | 0.01 | 0.00 | 0.01 | 0.45 | 0.00 | 0.02 | 0.60 | 1.47 |
| Total Income | 12.47 | 2.80 | 3.68 | 6.50 | 9.89 | 3.14 | 4.59 | 9.46 | 11.39 | 2.85 | 3.98 | 8.03 |
| Total Expenses + | 11.50 | 4.80 | 4.58 | 6.33 | 9.25 | 4.96 | 5.93 | 7.98 | 11.12 | 5.21 | 4.69 | 6.09 |
| Cost of Materials Consumed | 5.99 | 1.26 | 1.93 | 2.86 | 4.28 | 1.94 | 2.59 | 4.06 | 5.63 | 1.31 | 1.54 | 2.72 |
| Employee Benefit Expense | 0.74 | 0.92 | 0.66 | 0.99 | 0.89 | 0.84 | 1.18 | 0.54 | 0.88 | 0.73 | 0.81 | 1.05 |
| Other Expenses | 3.86 | 1.63 | 1.73 | 2.04 | 3.43 | 1.84 | 1.53 | 2.73 | 3.78 | 2.53 | 1.74 | 1.99 |
| Operating Profit | 0.95 | -2.01 | -0.91 | -0.23 | 0.63 | -1.82 | -1.35 | 1.04 | 0.27 | -2.39 | -1.31 | 0.47 |
| OPM % | 7.6% | -72.1% | -24.7% | -3.7% | 6.4% | -57.7% | -29.5% | 11.5% | 2.4% | -84.4% | -38.7% | 7.2% |
| Profit Before Tax + | 0.98 | -2.00 | -0.90 | 0.17 | 0.64 | -1.82 | -1.34 | 1.48 | 0.27 | -2.36 | -0.71 | 1.94 |
| Tax Expense | 0.24 | -0.47 | -0.33 | 0.59 | 0.16 | -0.36 | -0.24 | 0.29 | -0.03 | -0.02 | 0.06 | -0.19 |
| Tax % | 24.4% | - | - | 343.3% | 24.6% | - | - | 19.7% | -9.2% | - | - | -9.8% |
| Profit After Tax | 0.74 | -1.53 | -0.57 | -0.42 | 0.48 | -1.46 | -1.10 | 1.19 | 0.30 | -2.34 | -0.77 | 2.13 |
| EPS (Basic) | 2.31 | -0.73 | -1.80 | -1.30 | 1.50 | -4.56 | -3.46 | 3.73 | 0.94 | -7.32 | -2.42 | 6.68 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 24.17 | 26.63 | 25.02 | 28.83 | 17.97 | 10.52 |
| YOY Revenue Growth % | -9.22% | 6.42% | -13.21% | 60.44% | 70.79% | - |
| Other Income | 2.09 | 0.46 | 0.44 | 0.35 | 0.26 | 0.20 |
| Total Income | 26.26 | 27.09 | 25.46 | 29.17 | 18.23 | 10.72 |
| Total Expenses + | 27.12 | 28.13 | 27.21 | 30.32 | 20.01 | 14.61 |
| Cost of Materials Consumed | 11.20 | 12.87 | 12.04 | 14.64 | 7.61 | 5.74 |
| Employee Benefit Expense | 3.46 | 3.46 | 3.31 | 3.46 | 2.49 | 0.98 |
| Other Expenses | 10.04 | 9.53 | 9.26 | 11.57 | 7.92 | 5.26 |
| Operating Profit | -2.95 | -1.50 | -2.19 | -1.49 | -2.05 | -4.09 |
| OPM % | -12.2% | -5.6% | -8.8% | -5.2% | -11.4% | -38.9% |
| Profit Before Exceptional | -0.86 | -1.04 | -1.75 | -1.15 | -1.79 | -3.90 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -0.86 | -1.04 | -1.75 | -1.15 | -1.79 | -3.90 |
| Tax Expense | -0.18 | -0.15 | 0.03 | -0.27 | -0.27 | -0.93 |
| Tax % | - | - | - | - | - | - |
| Profit After Tax | -0.68 | -0.89 | -1.78 | -0.88 | -1.52 | -2.97 |
| EPS (Basic) | -2.13 | -2.78 | -5.57 | -2.76 | -4.76 | -9.30 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 11.98 | 12.58 | 12.08 | 13.31 | 12.74 | 14.55 |
| Property, Plant & Equipment | 6.81 | 7.70 | 7.37 | 8.63 | 8.78 | 10.53 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 |
| Non-Current Investments | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 15.81 | 14.64 | 13.53 | 13.33 | 11.69 | 11.92 |
| Inventories | 9.48 | 8.41 | 8.64 | 9.32 | 5.50 | 3.26 |
| Trade Receivables | 5.53 | 4.10 | 3.07 | 2.26 | 1.53 | 2.72 |
| Cash and Cash Equivalents | 0.19 | 0.30 | 0.32 | 0.53 | 3.22 | 4.17 |
| Current Investments | 0.10 | 0.04 | 0.06 | 0.05 | 0.05 | 0.15 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 5.23 | 5.93 | 6.79 | 8.64 | 9.47 | 10.92 |
| Equity Share Capital | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 |
| Other Equity | 2.03 | 2.73 | 3.59 | 5.45 | 6.27 | 7.72 |
| Non-Current Liabilities | 11.92 | 9.90 | 7.91 | 7.68 | 8.64 | 9.14 |
| Current Liabilities | 10.64 | 11.39 | 10.91 | 10.32 | 6.32 | 6.41 |
| Total Liabilities | 22.56 | 21.29 | 18.82 | 18.00 | 14.96 | 15.55 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -3.17 | 0.21 | -1.49 | -2.52 | -1.53 | -1.30 |
| Cash from Investing Activities | -0.84 | -2.06 | -0.81 | -1.84 | -0.02 | 0.56 |
| Cash from Financing Activities | 3.89 | 1.84 | 2.08 | 1.67 | 0.60 | -0.20 |
| Net Increase/Decrease in Cash | -0.11 | -0.01 | -0.21 | -2.69 | -0.95 | -0.94 |