VAISHALI PHARMA LIMITED (VAISHALI)

NSE: ₹7.15
Back to Home
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 26.24 13.42 12.57 27.90 32.40 18.08 20.79 27.91 32.25 23.75 33.45 24.65
YOY Revenue Growth % 3.27% 31.85% -4.51% 38.88% 23.47% 34.7% 65.42% 0.07% -0.46% 31.35% 60.91% -11.69%
Other Income 0.53 0.36 0.30 0.47 0.91 0.42 0.71 1.07 1.00 0.84 0.84 0.89
Total Income 26.77 13.78 12.86 28.37 33.30 18.50 21.49 28.98 33.25 24.59 34.29 25.54
Total Expenses + 1.63 1.19 1.66 1.01 6.86 1.24 1.56 2.81 38.85 22.85 32.63 23.73
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 0.50 0.54 0.59 0.56 0.63 0.59 0.62 0.63 0.74 0.78 0.63 0.72
Other Expenses 1.13 0.65 1.07 0.45 6.23 0.66 0.94 2.18 6.90 1.56 1.73 1.43
Operating Profit 24.61 12.23 10.91 26.88 25.53 16.84 19.22 25.10 -6.61 0.89 0.82 0.92
OPM % 93.8% 91.1% 86.8% 96.4% 78.8% 93.1% 92.5% 89.9% -20.5% 3.8% 2.4% 3.7%
Profit Before Tax + 0.62 2.12 2.36 2.86 -6.42 2.27 2.63 1.93 -5.60 1.74 1.66 1.82
Tax Expense 0.19 0.53 0.66 0.75 -1.73 0.57 0.66 0.49 -1.31 0.46 0.47 0.51
Tax % 30% 25.2% 27.8% 26.2% - 25.2% 25.2% 25.2% - 26.3% 28.5% 28.3%
Profit After Tax 0.44 1.59 1.70 2.11 -4.68 1.70 1.97 1.44 -4.29 1.28 1.18 1.30
EPS (Basic) 0.41 1.50 1.61 1.99 -4.37 1.48 1.51 0.98 -3.17 0.10 -0.49 0.10

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2021 Mar 2020
Revenue from Operations 99.03 86.28 69.66 53.77 60.09
YOY Revenue Growth % 14.77% 23.85% 29.55% -10.5% -
Other Income 3.21 2.03 2.23 1.81 2.17
Total Income 102.23 88.31 71.89 55.58 62.26
Total Expenses + 101.01 10.73 5.86 4.99 8.17
Employee Benefit Expense 2.58 2.32 2.08 1.85 1.93
Other Expenses 10.68 8.40 3.77 3.14 6.24
Operating Profit -1.98 75.55 63.81 48.78 51.92
OPM % -2% 87.6% 91.6% 90.7% 86.4%
Profit Before Exceptional 1.23 0.93 8.85 1.40 0.08
Exceptional Items 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 1.23 0.93 8.85 1.40 0.08
Tax Expense 0.41 0.21 2.24 0.36 0.05
Tax % 33.3% 22.4% 25.4% 25.5% 58.5%
Profit After Tax 0.82 0.72 6.60 1.05 0.03
EPS (Basic) 0.31 0.67 6.26 0.99 0.03

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 5.36 5.44 6.23 0.00 0.00
Property, Plant & Equipment 0.65 1.46 1.80 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 0.43 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.76 0.06 0.18 0.00 0.00
Current Assets + 104.48 74.52 72.68 0.00 0.00
Inventories 4.81 0.38 3.05 0.00 0.00
Trade Receivables 46.72 49.43 53.62 0.00 0.00
Cash and Cash Equivalents 1.71 1.46 0.53 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 26.09 10.72 10.55 0.00 0.00
Other Equity 38.82 32.12 29.99 0.00 0.00
Non-Current Liabilities 4.88 4.03 6.30 0.00 0.00
Current Liabilities 40.05 33.08 32.08 0.00 0.00
Total Liabilities 44.93 37.12 38.38 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2021 Mar 2020
Cash from Operating Activities -18.04 0.81 1.08 0.00 0.00
Cash from Investing Activities -0.19 1.20 0.28 0.00 0.00
Cash from Financing Activities 18.49 -1.42 -1.73 0.00 0.00
Net Increase/Decrease in Cash 0.26 0.59 -0.37 0.00 0.00