| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 59.55 | 40.52 | 30.59 | 18.88 | 21.48 | 35.23 | 57.79 | 46.82 | 46.20 | 52.46 | 91.98 |
| YOY Revenue Growth % | - | - | - | - | -63.93% | -13.04% | 88.92% | 147.95% | 115.1% | 48.9% | 59.18% |
| Other Income | 2.96 | 1.77 | 2.50 | 2.81 | 3.36 | 1.58 | -2.31 | 0.66 | 0.87 | 0.63 | 0.17 |
| Total Income | 62.51 | 42.29 | 33.09 | 21.70 | 24.84 | 36.81 | 55.47 | 47.48 | 47.07 | 53.09 | 92.15 |
| Total Expenses + | 61.44 | 47.33 | 35.66 | 21.86 | 28.74 | 35.19 | 54.53 | 45.03 | 46.79 | 56.08 | 91.11 |
| Cost of Materials Consumed | 55.39 | 37.85 | 30.69 | 19.68 | 16.68 | 29.28 | 46.78 | 35.46 | 42.37 | 44.50 | 68.46 |
| Employee Benefit Expense | 1.04 | 1.21 | 1.26 | 0.96 | 1.19 | 1.11 | 1.13 | 1.20 | 1.29 | 1.95 | 2.56 |
| Other Expenses | 5.08 | 4.48 | 3.85 | 1.31 | 6.44 | 4.78 | 4.61 | 3.51 | 4.51 | 6.43 | 12.47 |
| Operating Profit | -1.90 | -6.82 | -5.07 | -2.98 | -7.27 | 0.04 | 3.25 | 1.79 | -0.59 | -3.62 | 0.88 |
| OPM % | -3.2% | -16.8% | -16.6% | -15.8% | -33.8% | 0.1% | 5.6% | 3.8% | -1.3% | -6.9% | 1% |
| Profit Before Tax + | 1.06 | -5.04 | -2.57 | -0.16 | -3.91 | 1.62 | 0.94 | 2.45 | 0.28 | -2.99 | 1.05 |
| Tax Expense | 0.27 | -1.54 | -1.33 | 0.35 | 0.83 | -0.73 | 0.24 | 0.63 | 0.08 | 4.07 | -0.71 |
| Tax % | 25.4% | - | - | - | - | -44.9% | 25.1% | 25.6% | 27.6% | - | -68% |
| Profit After Tax | 0.79 | -3.50 | -1.24 | -0.51 | -4.74 | 2.35 | 0.70 | 1.82 | 0.20 | -7.06 | 1.76 |
| EPS (Basic) | 0.24 | -0.81 | -0.33 | -0.12 | -1.09 | 0.54 | 0.16 | 0.42 | 0.04 | -1.30 | 0.32 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 237.47 | 133.38 | 182.06 |
| YOY Revenue Growth % | 78.04% | -26.74% | - |
| Other Income | 2.32 | 5.43 | 9.68 |
| Total Income | 239.79 | 138.82 | 191.74 |
| Total Expenses + | 239.02 | 140.33 | 192.51 |
| Cost of Materials Consumed | 190.80 | 112.18 | 169.39 |
| Employee Benefit Expense | 7.00 | 4.39 | 4.31 |
| Other Expenses | 26.92 | 17.07 | 17.90 |
| Operating Profit | -1.55 | -6.95 | -10.45 |
| OPM % | -0.7% | -5.2% | -5.7% |
| Profit Before Exceptional | 0.77 | -1.51 | -0.77 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.77 | -1.51 | -0.77 |
| Tax Expense | 4.04 | 0.69 | -1.09 |
| Tax % | 525.4% | - | - |
| Profit After Tax | -3.27 | -2.20 | 0.32 |
| EPS (Basic) | -0.51 | -0.51 | 0.13 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 235.65 | 208.24 | 117.14 |
| Property, Plant & Equipment | 227.01 | 48.33 | 50.05 |
| Capital Work in Progress | 6.08 | 155.78 | 42.65 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.11 | 0.11 | 0.00 |
| Current Assets + | 228.32 | 192.62 | 225.54 |
| Inventories | 45.43 | 3.99 | 10.02 |
| Trade Receivables | 93.56 | 72.12 | 45.73 |
| Cash and Cash Equivalents | 3.53 | 4.92 | 11.72 |
| Current Investments | 26.09 | 0.00 | 37.61 |
| LIABILITIES & EQUITY | |||
| Total Equity | 310.89 | 234.31 | 236.86 |
| Equity Share Capital | 54.31 | 43.45 | 43.45 |
| Other Equity | 256.57 | 190.86 | 193.41 |
| Non-Current Liabilities | 33.65 | 106.93 | 76.75 |
| Current Liabilities | 119.45 | 59.62 | 29.08 |
| Total Liabilities | 153.09 | 166.55 | 105.83 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | -10.43 | 1.31 | 1.89 |
| Cash from Investing Activities | 7.25 | -52.77 | -143.88 |
| Cash from Financing Activities | 1.79 | 44.65 | 152.45 |
| Net Increase/Decrease in Cash | -1.39 | -6.80 | 10.46 |