| Particulars | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 3.43 | 3.88 | 5.05 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 0.00 | 0.00 | 0.03 |
| Total Income | 3.43 | 3.88 | 5.08 |
| Total Expenses + | 2.23 | 2.24 | 3.68 |
| Cost of Materials Consumed | 0.88 | 0.00 | 0.50 |
| Employee Benefit Expense | 0.67 | 0.50 | 0.90 |
| Other Expenses | 0.22 | 0.53 | 1.28 |
| Operating Profit | 1.20 | 1.64 | 1.37 |
| OPM % | 35% | 42.2% | 27.1% |
| Profit Before Tax + | 1.20 | 1.64 | 1.40 |
| Tax Expense | 1.20 | 1.64 | 0.17 |
| Tax % | 100% | 100% | 12% |
| Profit After Tax | 0.00 | 0.00 | 1.23 |
| EPS (Basic) | 0.98 | 0.88 | 1.03 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 8.93 | 7.68 |
| YOY Revenue Growth % | 16.31% | - |
| Other Income | 0.03 | 0.00 |
| Total Income | 8.96 | 7.68 |
| Total Expenses + | 5.92 | 4.84 |
| Cost of Materials Consumed | 1.11 | 2.10 |
| Employee Benefit Expense | 1.40 | 1.01 |
| Other Expenses | 1.81 | 0.98 |
| Operating Profit | 3.01 | 2.84 |
| OPM % | 33.7% | 37% |
| Profit Before Exceptional | 3.04 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 3.04 | 2.84 |
| Tax Expense | 0.84 | 2.84 |
| Tax % | 27.6% | 100% |
| Profit After Tax | 2.20 | 0.00 |
| EPS (Basic) | 1.84 | 2.04 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 63.01 | 15.70 |
| Property, Plant & Equipment | 30.82 | 9.89 |
| Capital Work in Progress | 26.83 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.01 | 0.00 |
| Current Assets + | 7.81 | 3.96 |
| Inventories | 0.00 | 0.00 |
| Trade Receivables | 0.58 | 0.00 |
| Cash and Cash Equivalents | 0.89 | 2.52 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 56.53 | 0.00 |
| Equity Share Capital | 13.00 | 0.00 |
| Other Equity | 43.53 | 0.00 |
| Non-Current Liabilities | 8.74 | 5.53 |
| Current Liabilities | 5.55 | 2.81 |
| Total Liabilities | 14.29 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 0.02 | 3.25 |
| Cash from Investing Activities | -49.83 | -5.36 |
| Cash from Financing Activities | 48.19 | 4.25 |
| Net Increase/Decrease in Cash | -1.63 | 2.15 |