| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 53.46 | 120.79 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.13 | 0.28 |
| Total Income | 53.59 | 121.07 |
| Total Expenses + | 46.99 | 111.67 |
| Cost of Materials Consumed | 0.00 | 0.00 |
| Employee Benefit Expense | 1.83 | 2.37 |
| Other Expenses | 2.33 | 3.86 |
| Operating Profit | 6.46 | 9.12 |
| OPM % | 12.1% | 7.5% |
| Profit Before Tax + | 6.59 | 9.40 |
| Tax Expense | 6.59 | 9.40 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 2.66 | 3.26 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 174.24 |
| YOY Revenue Growth % | - |
| Other Income | 0.42 |
| Total Income | 174.66 |
| Total Expenses + | 158.66 |
| Employee Benefit Expense | 4.20 |
| Other Expenses | 6.19 |
| Operating Profit | 15.58 |
| OPM % | 8.9% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 16.00 |
| Tax Expense | 16.00 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 5.89 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 11.81 |
| Property, Plant & Equipment | 4.80 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.41 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 135.70 |
| Inventories | 57.10 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 0.13 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 3.41 |
| Current Liabilities | 69.88 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -6.43 |
| Cash from Investing Activities | -6.50 |
| Cash from Financing Activities | 12.81 |
| Net Increase/Decrease in Cash | -0.12 |