| Particulars | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 69.43 | 53.46 | 120.79 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 0.04 | 0.13 | 0.28 |
| Total Income | 69.47 | 53.59 | 121.07 |
| Total Expenses + | 59.43 | 46.99 | 111.67 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.28 | 1.83 | 2.37 |
| Other Expenses | 2.26 | 2.33 | 3.86 |
| Operating Profit | 10.00 | 6.46 | 9.12 |
| OPM % | 14.4% | 12.1% | 7.5% |
| Profit Before Tax + | 10.04 | 6.59 | 9.40 |
| Tax Expense | 10.04 | 6.59 | 9.40 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 4.35 | 2.66 | 3.23 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 174.24 | 87.31 |
| YOY Revenue Growth % | 99.56% | - |
| Other Income | 0.42 | 0.04 |
| Total Income | 174.66 | 87.35 |
| Total Expenses + | 158.66 | 74.63 |
| Employee Benefit Expense | 4.20 | 2.34 |
| Other Expenses | 6.19 | 3.52 |
| Operating Profit | 15.58 | 12.68 |
| OPM % | 8.9% | 14.5% |
| Profit Before Exceptional | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 16.00 | 12.72 |
| Tax Expense | 16.00 | 12.72 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 5.89 | 5.75 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 11.81 | 5.02 |
| Property, Plant & Equipment | 4.80 | 4.09 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.41 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 135.70 | 112.41 |
| Inventories | 57.10 | 33.46 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.13 | 0.27 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 |
| Non-Current Liabilities | 3.41 | 3.13 |
| Current Liabilities | 69.89 | 50.62 |
| Total Liabilities | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -6.42 | -30.88 |
| Cash from Investing Activities | -6.51 | -0.58 |
| Cash from Financing Activities | 12.81 | 31.63 |
| Net Increase/Decrease in Cash | -0.12 | 0.17 |