Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 936.11 | 1,047.76 | 1,110.81 | 1,169.52 | 1,200.45 | 1,136.13 | 1,249.78 | 1,875.86 | 1,913.34 | 1,842.89 | 2,037.86 | 2,115.16 |
| YOY Revenue Growth % | 6.28% | 13.98% | 2.03% | 20.09% | 28.24% | 8.43% | 12.51% | 60.39% | 59.39% | 62.21% | 63.06% | 12.76% |
| Other Income | 13.35 | 8.88 | 16.28 | 5.24 | 3.51 | 2.98 | 3.36 | 3.17 | 16.58 | 3.69 | 2.68 | 2.99 |
| Total Income | 949.45 | 1,056.64 | 1,127.08 | 1,174.76 | 1,203.96 | 1,139.11 | 1,253.14 | 1,879.03 | 1,929.91 | 1,846.58 | 2,040.54 | 2,118.15 |
| Total Expenses + | 835.40 | 992.06 | 1,035.64 | 1,058.19 | 995.35 | 1,056.64 | 1,131.44 | 1,690.59 | 1,793.95 | 1,728.59 | 1,947.89 | 1,989.96 |
| Cost of Materials Consumed | 594.53 | 725.13 | 758.63 | 779.94 | 723.28 | 775.23 | 845.74 | 1,249.45 | 1,232.68 | 1,223.84 | 1,376.32 | 1,384.77 |
| Employee Benefit Expense | 91.47 | 96.13 | 108.67 | 109.27 | 105.95 | 113.54 | 120.46 | 176.47 | 159.05 | 168.78 | 177.99 | 172.17 |
| Other Expenses | 149.40 | 170.80 | 168.35 | 168.98 | 166.11 | 167.87 | 165.23 | 264.67 | 269.50 | 269.13 | 328.31 | 314.38 |
| Operating Profit | 100.71 | 55.71 | 75.16 | 111.33 | 205.10 | 79.48 | 118.35 | 185.27 | 119.39 | 114.30 | 89.97 | 125.20 |
| OPM % | 10.8% | 5.3% | 6.8% | 9.5% | 17.1% | 7% | 9.5% | 9.9% | 6.2% | 6.2% | 4.4% | 5.9% |
| Profit Before Tax + | -34.84 | -18.77 | 3.17 | 20.99 | 100.28 | 25.69 | 64.31 | 62.77 | 126.42 | 117.99 | 92.64 | 41.05 |
| Tax Expense | -7.06 | -5.25 | 1.06 | -283.21 | 36.01 | 8.03 | 17.16 | 17.27 | 20.76 | 31.36 | 24.99 | 8.96 |
| Tax % | - | - | 33.4% | -1349.2% | 35.9% | 31.3% | 26.7% | 27.5% | 16.4% | 26.6% | 27% | 21.8% |
| Profit After Tax | -27.78 | -13.52 | 2.11 | 304.20 | 64.27 | 17.65 | 47.14 | 45.50 | 105.66 | 86.63 | 67.65 | 32.09 |
| EPS (Basic) | -1.82 | -0.88 | 0.14 | 19.91 | 4.21 | 1.16 | 3.08 | 2.98 | 6.92 | 5.67 | 4.43 | 2.10 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 7,368.58 | 4,534.96 | 3,917.89 | 3,291.81 | 2,561.78 | 2,303.95 | 2,573.15 |
| YOY Revenue Growth % | 62.48% | 15.75% | 19.02% | 28.5% | 11.19% | -10.46% | - |
| Other Income | 27.62 | 27.35 | 53.00 | 64.61 | 111.42 | 68.28 | 51.48 |
| Total Income | 7,396.21 | 4,562.31 | 3,970.89 | 3,356.42 | 2,673.19 | 2,372.22 | 2,624.64 |
| Total Expenses + | 7,015.52 | 4,081.11 | 3,667.72 | 3,068.06 | 2,400.22 | 2,060.42 | 2,328.50 |
| Cost of Materials Consumed | 4,896.01 | 2,986.98 | 2,669.70 | 2,235.69 | 1,746.22 | 1,460.02 | 1,699.37 |
| Employee Benefit Expense | 669.39 | 420.02 | 366.18 | 330.42 | 268.69 | 218.18 | 219.61 |
| Other Expenses | 1,064.80 | 674.12 | 631.84 | 501.95 | 385.31 | 382.22 | 409.51 |
| Operating Profit | 353.06 | 453.85 | 250.17 | 223.75 | 161.56 | 243.53 | 244.66 |
| OPM % | 4.8% | 10% | 6.4% | 6.8% | 6.3% | 10.6% | 9.5% |
| Profit Before Exceptional | 380.69 | 110.17 | -45.55 | 44.71 | 137.15 | 121.05 | 173.87 |
| Exceptional Items | -20.81 | -4.50 | -1,332.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 359.88 | 105.67 | -1,377.74 | 44.71 | 137.15 | 121.05 | 173.87 |
| Tax Expense | 84.03 | -251.40 | 9.05 | 18.72 | 44.99 | 22.03 | 54.33 |
| Tax % | 23.3% | -237.9% | - | 41.9% | 32.8% | 18.2% | 31.2% |
| Profit After Tax | 275.85 | 357.07 | -1,386.79 | 25.99 | 92.16 | 99.03 | 119.54 |
| EPS (Basic) | 18.05 | 23.37 | -90.76 | 1.70 | 6.82 | 7.35 | 8.87 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,767.16 | 2,290.19 | 2,230.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,606.73 | 1,046.94 | 1,105.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 70.86 | 18.06 | 37.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 837.37 | 887.37 | 913.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 18.39 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 31.49 | 42.77 | 51.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,645.56 | 940.57 | 1,017.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 583.20 | 389.27 | 410.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 522.78 | 226.29 | 303.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 59.14 | 59.71 | 149.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 64.81 | 30.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 15.28 | 15.28 | 15.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,772.47 | 895.18 | 539.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 442.83 | 704.01 | 343.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,182.15 | 1,616.29 | 2,349.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,624.98 | 2,320.30 | 2,693.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 707.33 | 525.30 | 212.62 | 427.66 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -231.38 | -6.28 | -410.65 | -1,208.29 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -485.31 | -608.95 | 305.57 | 576.11 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -9.35 | -89.92 | 107.53 | -204.52 | 0.00 | 0.00 | 0.00 |