| Particulars | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 11.39 | 10.84 | 4.10 | 2.08 | -0.40 | 0.00 | 0.00 | 0.00 | 5.25 | 0.00 | 2.29 | 8.88 |
| YOY Revenue Growth % | - | -66.14% | -86.01% | -88.66% | -103.51% | -100% | -100% | -100% | - | - | - | - |
| Other Income | 0.00 | 0.05 | 0.01 | 0.02 | 0.44 | 0.02 | 0.03 | 0.01 | 1.06 | 0.46 | 0.74 | 1.56 |
| Total Income | 11.39 | 10.89 | 4.12 | 2.10 | 0.04 | 0.02 | 0.03 | 0.01 | 6.32 | 0.46 | 3.03 | 10.44 |
| Total Expenses + | 0.34 | 0.12 | 0.24 | 2.71 | 0.82 | 0.12 | 0.12 | 0.37 | 5.43 | 0.25 | 2.43 | 6.58 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.04 | 0.03 | 0.03 | 0.02 | 0.03 | 0.02 | 0.03 | 0.02 | 0.02 | 0.04 | 0.07 | 0.04 |
| Other Expenses | 0.31 | 0.09 | 0.21 | 2.69 | 0.79 | 0.11 | 0.09 | 0.35 | 0.07 | 0.17 | 0.06 | 0.08 |
| Operating Profit | 11.04 | 10.71 | 3.86 | -0.63 | -1.22 | -0.12 | -0.12 | -0.37 | -0.17 | -0.25 | -0.14 | 2.30 |
| OPM % | 97% | 98.9% | 94.1% | -30.1% | 0% | 0% | 0% | 0% | -3.3% | 0% | -6.2% | 25.9% |
| Profit Before Tax + | 0.09 | 0.50 | 0.09 | -8.63 | -0.79 | 0.08 | -0.12 | -0.44 | 0.89 | 0.22 | 0.60 | 3.85 |
| Tax Expense | 0.00 | 0.13 | 0.02 | 0.00 | -0.15 | 0.00 | 0.00 | -0.05 | -0.43 | 0.00 | 0.02 | -0.09 |
| Tax % | 0% | 25.2% | 24.1% | - | - | 0% | - | - | -47.7% | 0% | 3.9% | -2.4% |
| Profit After Tax | 0.09 | 0.37 | 0.07 | -8.63 | -0.65 | 0.08 | -0.12 | -0.39 | 1.32 | 0.22 | 0.57 | 3.95 |
| EPS (Basic) | 0.02 | 0.03 | 0.00 | -0.47 | -0.14 | 0.00 | -0.01 | -0.02 | 0.07 | 0.01 | 0.03 | 0.22 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2022 |
|---|---|---|---|
| Revenue from Operations | 5.25 | 16.62 | 61.91 |
| YOY Revenue Growth % | -68.39% | -73.15% | - |
| Other Income | 1.13 | 0.53 | 0.38 |
| Total Income | 6.38 | 17.15 | 62.28 |
| Total Expenses + | 5.97 | 3.90 | 4.85 |
| Employee Benefit Expense | 0.09 | 0.11 | 1.01 |
| Other Expenses | 0.61 | 3.78 | 3.84 |
| Operating Profit | -0.72 | 12.72 | 57.06 |
| OPM % | -13.7% | 76.6% | 92.2% |
| Profit Before Exceptional | 0.41 | -8.83 | 2.01 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.41 | -8.83 | 2.01 |
| Tax Expense | -0.47 | 0.00 | 0.52 |
| Tax % | -114.7% | - | 26% |
| Profit After Tax | 0.88 | -8.83 | 1.49 |
| EPS (Basic) | 0.05 | -0.59 | 0.30 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2022 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 7.58 | 7.05 | 0.00 |
| Property, Plant & Equipment | 1.04 | 1.14 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 5.91 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 40.90 | 41.82 | 0.00 |
| Inventories | 0.00 | 0.21 | 0.00 |
| Trade Receivables | 13.98 | 15.71 | 0.00 |
| Cash and Cash Equivalents | 0.00 | 0.02 | 0.00 |
| Current Investments | 1.18 | 1.10 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 18.38 | 18.38 | 0.00 |
| Other Equity | -0.03 | 0.42 | 0.00 |
| Non-Current Liabilities | 7.35 | 10.26 | 0.00 |
| Current Liabilities | 22.78 | 19.82 | 0.00 |
| Total Liabilities | 30.13 | 30.08 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2022 |
|---|---|---|---|
| Cash from Operating Activities | 1.23 | -13.14 | 2.17 |
| Cash from Investing Activities | -0.76 | -3.18 | -1.06 |
| Cash from Financing Activities | -0.49 | 16.24 | -1.08 |
| Net Increase/Decrease in Cash | -0.02 | -0.07 | 0.04 |