| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| YOY Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income | 0.33 | 0.35 | 0.35 | 0.35 | 0.36 | 0.36 | 0.34 | 0.32 | 0.06 | 0.07 | 0.07 | 0.07 |
| Total Income | 0.33 | 0.35 | 0.35 | 0.35 | 0.36 | 0.36 | 0.34 | 0.32 | 0.06 | 0.07 | 0.07 | 0.07 |
| Total Expenses + | 0.24 | 0.24 | 0.22 | 0.57 | 0.23 | 0.23 | 0.24 | 0.59 | 0.05 | 0.06 | 0.05 | 0.02 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Employee Benefit Expense | 0.21 | 0.21 | 0.20 | 0.20 | 0.21 | 0.21 | 0.21 | 0.57 | 0.01 | 0.01 | 0.01 | 0.01 |
| Other Expenses | 0.03 | 0.03 | 0.02 | 0.37 | 0.02 | 0.02 | 0.03 | 0.02 | 0.04 | 0.04 | 0.04 | 0.00 |
| Operating Profit | -0.24 | -0.24 | -0.22 | -0.57 | -0.23 | -0.23 | -0.24 | -0.59 | -0.05 | -0.06 | -0.05 | -0.02 |
| OPM % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Profit Before Tax + | 0.09 | 0.11 | 0.05 | -0.22 | 0.14 | 0.13 | 0.11 | -0.28 | 0.00 | 0.01 | 0.02 | 0.05 |
| Tax Expense | 0.02 | 0.03 | 0.03 | -0.06 | 0.03 | 0.03 | 0.03 | -0.07 | 0.00 | 0.00 | 0.01 | 0.01 |
| Tax % | 25.3% | 26.5% | 48.1% | - | 25.2% | 25.2% | 25.4% | - | 13.2% | 26.7% | 27.1% | 23.8% |
| Profit After Tax | 0.07 | 0.08 | 0.03 | -0.16 | 0.10 | 0.10 | 0.08 | -0.21 | 0.00 | 0.00 | 0.02 | 0.04 |
| EPS (Basic) | 0.04 | 0.05 | 0.02 | -0.11 | 0.07 | 0.06 | 0.05 | -0.13 | 0.00 | 0.00 | 0.01 | 0.02 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.89 |
| YOY Revenue Growth % | - | - | - | - | -100% | - |
| Other Income | 0.27 | 1.39 | 1.39 | 1.54 | 3.99 | 2.21 |
| Total Income | 0.27 | 1.39 | 1.39 | 1.54 | 3.99 | 4.09 |
| Total Expenses + | 0.19 | 1.28 | 1.28 | 0.94 | 0.75 | 4.25 |
| Cost of Materials Consumed | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.04 | 1.19 | 0.82 | 0.76 | 0.63 | 0.63 |
| Other Expenses | 0.05 | 0.09 | 0.45 | 0.16 | 0.12 | 1.63 |
| Operating Profit | -0.19 | -1.28 | -1.28 | -0.94 | -0.75 | -2.36 |
| OPM % | 0% | 0% | 0% | 0% | 0% | -125.2% |
| Profit Before Exceptional | 0.08 | 0.10 | 0.11 | 0.60 | 3.23 | -0.15 |
| Exceptional Items | 0.00 | 0.00 | -0.08 | 0.06 | -0.05 | 0.00 |
| Profit Before Tax + | 0.08 | 0.10 | 0.03 | 0.66 | 3.18 | -0.15 |
| Tax Expense | 0.02 | 0.03 | 0.02 | 0.22 | 0.80 | 0.00 |
| Tax % | 24.3% | 25.4% | 67.6% | 34% | 25.3% | - |
| Profit After Tax | 0.06 | 0.08 | 0.01 | 0.44 | 2.38 | -0.15 |
| EPS (Basic) | 0.04 | 0.05 | 0.01 | 0.28 | 1.53 | -0.10 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 29.87 | 24.32 | 29.15 | 29.38 | 29.67 | 32.72 |
| Property, Plant & Equipment | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.02 | 0.02 | 0.03 | 0.00 | 0.00 |
| Current Assets + | 0.21 | 6.28 | 1.00 | 2.22 | 2.44 | 2.59 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 1.80 | 1.85 | 2.01 |
| Cash and Cash Equivalents | 0.01 | 1.07 | 0.79 | 0.30 | 0.57 | 0.39 |
| Current Investments | 0.00 | 4.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 30.03 | 29.97 | 29.90 | 29.88 | 29.45 | 27.09 |
| Equity Share Capital | 15.50 | 15.50 | 15.50 | 15.50 | 15.50 | 15.50 |
| Other Equity | 14.53 | 14.47 | 14.40 | 14.38 | 13.95 | 11.59 |
| Non-Current Liabilities | 0.00 | 0.25 | 0.25 | 0.25 | 0.58 | 6.61 |
| Current Liabilities | 0.04 | 0.37 | 0.00 | 1.47 | 2.08 | 1.62 |
| Total Liabilities | 0.04 | 0.62 | 0.25 | 1.72 | 2.66 | 8.23 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -6.30 | -0.94 | -1.11 | -1.31 | -5.01 | -2.68 |
| Cash from Investing Activities | 5.24 | 1.22 | 1.61 | 1.38 | 4.86 | 2.74 |
| Cash from Financing Activities | 0.00 | 0.00 | 0.00 | -0.34 | 0.33 | 0.00 |
| Net Increase/Decrease in Cash | -1.06 | 0.28 | 0.49 | -0.27 | 0.18 | 0.06 |