| Particulars | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.01 | 0.96 | 1.11 | 1.43 | 1.47 | 1.92 | 2.07 | 2.68 |
| YOY Revenue Growth % | - | - | - | - | 45.82% | 99.57% | 86.13% | 87.77% |
| Other Income | 0.09 | 0.11 | 0.17 | 0.38 | 0.27 | 0.18 | 0.14 | 0.08 |
| Total Income | 1.10 | 1.07 | 1.29 | 1.81 | 1.74 | 2.10 | 2.21 | 2.76 |
| Total Expenses + | 0.86 | 0.94 | 1.13 | 1.65 | 1.48 | 1.99 | 1.93 | 2.50 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.17 | 0.26 | 0.35 | 0.69 | 0.53 | 0.71 | 0.70 | 0.77 |
| Other Expenses | 0.62 | 0.62 | 0.71 | 0.92 | 0.86 | 1.05 | 1.17 | 1.71 |
| Operating Profit | 0.15 | 0.02 | -0.01 | -0.23 | -0.01 | -0.07 | 0.14 | 0.17 |
| OPM % | 14.8% | 2% | -1.2% | -16% | -0.7% | -3.6% | 6.8% | 6.5% |
| Profit Before Tax + | 0.24 | 0.13 | 0.16 | 0.16 | 0.26 | 0.11 | 0.29 | 0.25 |
| Tax Expense | 0.24 | 0.13 | 0.16 | 0.16 | 0.26 | 0.11 | 0.29 | 0.25 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.85 | 1.23 | 0.43 | 0.42 | 0.69 | 0.11 | 0.80 | 0.66 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 4.75 | 3.39 | 2.54 | 1.97 |
| YOY Revenue Growth % | 40.17% | 33.45% | 28.96% | - |
| Other Income | 0.22 | 0.45 | 0.56 | 0.20 |
| Total Income | 4.97 | 3.84 | 3.10 | 2.17 |
| Total Expenses + | 4.43 | 3.47 | 2.78 | 1.80 |
| Employee Benefit Expense | 1.47 | 1.24 | 1.04 | 0.43 |
| Other Expenses | 2.88 | 1.91 | 1.63 | 1.24 |
| Operating Profit | 0.32 | -0.08 | -0.24 | 0.17 |
| OPM % | 6.6% | -2.3% | -9.5% | 8.5% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.54 | 0.37 | 0.32 | 0.37 |
| Tax Expense | 0.54 | 0.37 | 0.32 | 0.37 |
| Tax % | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 1.45 | 0.80 | 0.85 | 1.10 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 1.57 | 1.49 | 1.52 | 3.94 |
| Property, Plant & Equipment | 0.42 | 0.59 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.19 | 0.24 | 0.25 | 3.42 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 4.83 | 4.90 | 5.16 | 1.43 |
| Inventories | 0.42 | 0.18 | 0.16 | 0.18 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.63 | 2.63 | 0.11 | 0.10 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.03 | 0.58 | 0.81 | 0.01 |
| Current Liabilities | 0.29 | 0.17 | 0.43 | 0.17 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | 0.25 | -0.91 | -0.12 | 0.37 |
| Cash from Investing Activities | -0.31 | -0.06 | 2.62 | -2.94 |
| Cash from Financing Activities | 0.07 | 0.00 | 0.80 | 2.64 |
| Net Increase/Decrease in Cash | 0.00 | -0.97 | 3.29 | 0.08 |