| Particulars | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 9.05 | 15.92 | 19.09 | 59.51 | 110.04 | 103.74 | 131.35 |
| YOY Revenue Growth % | - | - | - | - | 1115.34% | 551.74% | 588.08% |
| Other Income | 0.02 | 0.00 | 0.14 | 1.70 | 1.26 | 0.63 | 5.26 |
| Total Income | 9.07 | 15.92 | 19.23 | 61.21 | 111.30 | 104.38 | 136.61 |
| Total Expenses + | 7.82 | 7.50 | 15.06 | 44.87 | 100.91 | 91.78 | 107.41 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 2.40 | 3.75 | 5.55 | 21.84 | 43.37 | 26.95 | 25.24 |
| Other Expenses | 5.16 | 2.73 | 7.65 | 19.06 | 46.53 | 56.09 | 71.79 |
| Operating Profit | 1.23 | 8.41 | 4.03 | 14.64 | 9.12 | 11.97 | 23.94 |
| OPM % | 13.6% | 52.9% | 21.1% | 24.6% | 8.3% | 11.5% | 18.2% |
| Profit Before Tax + | 1.25 | 8.42 | 4.17 | 16.35 | 10.38 | 12.60 | 29.21 |
| Tax Expense | 1.25 | 8.42 | 4.17 | 16.35 | 10.38 | 12.60 | 29.21 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.00 | 3.10 | 1.56 | 4.36 | 3.09 | 2.95 | 3.41 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 345.13 | 78.60 | 24.97 |
| YOY Revenue Growth % | 339.11% | 214.74% | - |
| Other Income | 7.16 | 1.85 | 0.02 |
| Total Income | 352.29 | 80.44 | 24.99 |
| Total Expenses + | 300.10 | 59.93 | 15.33 |
| Employee Benefit Expense | 95.55 | 27.39 | 6.15 |
| Other Expenses | 174.42 | 26.76 | 7.89 |
| Operating Profit | 45.03 | 18.67 | 9.65 |
| OPM % | 13% | 23.8% | 38.6% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 52.19 | 20.51 | 9.67 |
| Tax Expense | 52.19 | 20.51 | 9.67 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 9.44 | 5.92 | 3.60 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 796.46 | 408.07 | 96.80 |
| Property, Plant & Equipment | 7.35 | 6.30 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 5.97 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 208.43 | 113.70 | 48.21 |
| Inventories | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 15.24 | 43.00 | 31.50 |
| Current Investments | 2.14 | 0.03 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 71.99 | 14.15 | 8.35 |
| Current Liabilities | 214.12 | 38.88 | 10.34 |
| Total Liabilities | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 76.95 | 0.95 | 7.10 |
| Cash from Investing Activities | -339.42 | -272.96 | -44.70 |
| Cash from Financing Activities | 234.19 | 283.51 | 68.09 |
| Net Increase/Decrease in Cash | -27.76 | 11.50 | 30.50 |