| Particulars | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5.84 | 14.92 | 12.68 | 24.64 | 26.38 | 20.19 | 24.17 |
| YOY Revenue Growth % | - | - | - | - | 351.82% | 35.29% | 90.62% |
| Other Income | 0.02 | 0.00 | 0.20 | 0.29 | 1.15 | 0.94 | 1.49 |
| Total Income | 5.86 | 14.92 | 12.88 | 24.93 | 27.53 | 21.13 | 25.66 |
| Total Expenses + | 5.25 | 7.62 | 11.42 | 12.33 | 19.65 | 12.04 | 16.45 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 2.34 | 3.67 | 3.83 | 3.86 | 4.65 | 2.25 | 2.51 |
| Other Expenses | 2.65 | 2.98 | 6.17 | 6.34 | 9.17 | 6.18 | 7.87 |
| Operating Profit | 0.59 | 7.30 | 1.25 | 12.31 | 6.73 | 8.15 | 7.72 |
| OPM % | 10.1% | 48.9% | 9.9% | 49.9% | 25.5% | 40.4% | 31.9% |
| Profit Before Tax + | 0.61 | 7.30 | 1.46 | 12.59 | 7.88 | 9.09 | 9.21 |
| Tax Expense | 0.61 | 7.30 | 1.46 | 12.59 | 7.88 | 9.09 | 9.21 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.17 | 2.57 | 0.63 | 4.30 | 2.73 | 2.49 | 2.28 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 70.74 | 37.32 | 20.76 |
| YOY Revenue Growth % | 89.55% | 79.77% | - |
| Other Income | 3.58 | 0.49 | 0.02 |
| Total Income | 74.32 | 37.81 | 20.78 |
| Total Expenses + | 48.14 | 23.75 | 12.87 |
| Employee Benefit Expense | 9.41 | 7.69 | 6.01 |
| Other Expenses | 23.21 | 12.53 | 5.63 |
| Operating Profit | 22.59 | 13.57 | 7.89 |
| OPM % | 31.9% | 36.3% | 38% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 26.18 | 14.05 | 7.91 |
| Tax Expense | 26.18 | 14.05 | 7.91 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 7.54 | 4.93 | 2.74 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 334.60 | 165.23 | 94.59 |
| Property, Plant & Equipment | 2.76 | 2.45 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 8.27 | 4.39 | 0.19 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 29.53 | 32.57 | 46.79 |
| Inventories | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.52 | 6.67 | 31.05 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 35.81 | 31.60 | 9.61 |
| Current Liabilities | 76.05 | 11.22 | 10.00 |
| Total Liabilities | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 77.45 | 10.74 | 6.22 |
| Cash from Investing Activities | -161.89 | -52.04 | -43.44 |
| Cash from Financing Activities | 79.29 | 16.92 | 67.43 |
| Net Increase/Decrease in Cash | -5.15 | -24.38 | 30.22 |