Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 148.53 | 98.63 | 170.19 | 131.23 | 175.16 | 105.86 | 167.02 | 172.54 | 194.04 | 131.85 | 192.65 | 179.95 |
| YOY Revenue Growth % | 15.81% | -36.34% | 36.42% | 19.9% | 17.93% | 7.33% | -1.86% | 31.48% | 10.78% | 24.55% | 15.35% | 4.29% |
| Other Income | 3.24 | 2.06 | 2.93 | 2.42 | 3.91 | 1.56 | 10.71 | 1.74 | 6.77 | 8.00 | 1.68 | 2.41 |
| Total Income | 151.77 | 100.69 | 173.12 | 133.65 | 179.07 | 107.42 | 177.73 | 174.28 | 200.81 | 139.85 | 194.33 | 182.36 |
| Total Expenses + | 110.06 | 103.08 | 142.29 | 122.47 | 138.43 | 103.85 | 124.53 | 141.75 | 175.98 | 125.15 | 168.73 | 149.55 |
| Cost of Materials Consumed | 73.35 | 72.23 | 95.18 | 87.21 | 89.54 | 69.59 | 77.41 | 97.61 | 104.21 | 71.33 | 106.51 | 93.86 |
| Employee Benefit Expense | 12.34 | 13.55 | 16.25 | 15.12 | 17.21 | 16.08 | 19.45 | 17.39 | 19.32 | 19.26 | 22.03 | 19.94 |
| Other Expenses | 24.37 | 17.30 | 30.86 | 20.14 | 31.68 | 18.18 | 27.68 | 26.75 | 49.83 | 25.79 | 33.46 | 37.04 |
| Operating Profit | 38.47 | -4.45 | 27.90 | 8.76 | 36.74 | 2.01 | 42.49 | 30.79 | 18.06 | 6.70 | 23.92 | 30.40 |
| OPM % | 25.9% | -4.5% | 16.4% | 6.7% | 21% | 1.9% | 25.4% | 17.8% | 9.3% | 5.1% | 12.4% | 16.9% |
| Profit Before Tax + | 16.21 | 8.21 | 9.85 | 9.12 | 19.48 | 10.08 | 14.81 | 29.36 | 24.83 | 14.70 | 25.60 | 32.81 |
| Tax Expense | 8.67 | 3.87 | 4.40 | 0.93 | 6.96 | 5.63 | 5.55 | 5.28 | 10.04 | 3.01 | 6.36 | 7.89 |
| Tax % | 53.5% | 47.1% | 44.7% | 10.2% | 35.7% | 55.9% | 37.5% | 18% | 40.4% | 20.5% | 24.8% | 24% |
| Profit After Tax | 7.54 | 4.34 | 5.45 | 8.19 | 12.52 | 4.45 | 9.26 | 24.08 | 14.79 | 11.69 | 19.24 | 24.92 |
| EPS (Basic) | 5.64 | 3.25 | 4.07 | 6.13 | 9.36 | 3.33 | 6.92 | 18.02 | 11.07 | 8.75 | 14.40 | 18.64 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 639.46 | 575.21 | 537.66 | 575.18 | 514.62 | 341.46 | 301.84 |
| YOY Revenue Growth % | 11.17% | 6.98% | -6.52% | 11.77% | 50.71% | 13.13% | - |
| Other Income | 20.78 | 11.32 | 10.17 | 8.43 | 17.76 | 5.31 | 4.51 |
| Total Income | 660.24 | 586.53 | 547.83 | 583.61 | 532.39 | 346.77 | 306.35 |
| Total Expenses + | 591.09 | 506.26 | 456.71 | 503.17 | 475.12 | 294.79 | 275.53 |
| Cost of Materials Consumed | 348.82 | 344.15 | 317.28 | 372.78 | 344.04 | 168.46 | 189.76 |
| Employee Benefit Expense | 72.24 | 62.13 | 51.95 | 43.75 | 35.89 | 46.02 | 30.26 |
| Other Expenses | 122.44 | 99.98 | 87.48 | 86.65 | 95.18 | 80.31 | 55.51 |
| Operating Profit | 48.37 | 68.95 | 80.95 | 72.01 | 39.51 | 46.67 | 26.31 |
| OPM % | 7.6% | 12% | 15.1% | 12.5% | 7.7% | 13.7% | 8.7% |
| Profit Before Exceptional | 69.15 | 46.65 | 40.33 | 44.67 | 17.62 | 0.78 | -19.30 |
| Exceptional Items | 9.91 | 0.00 | 0.00 | 0.00 | 23.44 | -8.81 | -8.96 |
| Profit Before Tax + | 79.06 | 46.65 | 40.33 | 44.67 | 41.06 | -8.03 | -28.26 |
| Tax Expense | 26.51 | 16.15 | 11.37 | -4.32 | -13.21 | 1.96 | -1.15 |
| Tax % | 33.5% | 34.6% | 28.2% | -9.7% | -32.2% | - | - |
| Profit After Tax | 52.55 | 30.50 | 28.96 | 48.99 | 54.27 | -10.00 | -27.11 |
| EPS (Basic) | 39.32 | 22.82 | 24.67 | 37.12 | 43.97 | -8.10 | 21.97 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 277.47 | 280.26 | 290.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 110.93 | 119.03 | 121.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 26.39 | 21.08 | 26.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.16 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 83.73 | 77.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 435.75 | 361.00 | 318.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 100.49 | 117.81 | 113.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 99.26 | 89.54 | 84.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 55.41 | 48.51 | 20.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 84.09 | 19.09 | 20.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 13.37 | 13.37 | 13.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 576.13 | 495.22 | 464.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 18.48 | 59.86 | 58.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 105.24 | 72.81 | 72.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 123.72 | 132.67 | 130.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 83.10 | 35.38 | 28.05 | 40.90 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -76.20 | -6.95 | -50.81 | -16.65 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.00 | 0.00 | 0.00 | -9.13 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 6.90 | 28.43 | -22.76 | 15.12 | 0.00 | 0.00 | 0.00 |