| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4.82 | 8.03 | 13.83 | 12.72 | 9.54 | 11.28 | 10.67 | 9.59 | 12.27 | 9.10 | 3.58 | 4.94 |
| YOY Revenue Growth % | 48.02% | 145.73% | 142.98% | 158.53% | 97.82% | 40.45% | -22.87% | -24.61% | 28.57% | -19.3% | -66.47% | -48.45% |
| Other Income | 1.95 | 3.20 | 4.89 | 8.69 | 5.90 | 6.79 | 7.51 | 36.72 | 7.59 | 14.62 | 19.57 | 10.68 |
| Total Income | 6.77 | 11.23 | 18.73 | 21.41 | 15.44 | 18.07 | 18.18 | 46.31 | 19.86 | 23.72 | 23.15 | 15.62 |
| Total Expenses + | 7.09 | 6.12 | 10.52 | 13.91 | 13.74 | 14.90 | 31.19 | 44.18 | 19.41 | 16.01 | 15.06 | 17.69 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 3.25 | 2.50 | 3.11 | 3.75 | 3.34 | 3.63 | 3.77 | 3.60 | 2.49 | 1.70 | 2.09 | 1.92 |
| Other Expenses | 2.34 | 2.03 | 2.24 | 2.66 | 2.53 | 2.59 | 12.33 | 28.94 | 7.10 | 1.97 | 3.25 | 4.93 |
| Operating Profit | -2.27 | 1.91 | 3.31 | -1.19 | -4.20 | -3.62 | -20.52 | -34.59 | -7.14 | -6.91 | -11.49 | -12.75 |
| OPM % | -47% | 23.8% | 23.9% | -9.3% | -44% | -32.1% | -192.3% | -360.7% | -58.2% | -75.9% | -321.1% | -257.8% |
| Profit Before Tax + | -0.32 | 5.11 | 8.20 | 7.50 | 1.70 | 3.17 | -13.01 | 2.13 | 0.45 | 4.39 | 1.46 | -2.89 |
| Tax Expense | -0.02 | -0.02 | -0.11 | -2.69 | -0.08 | 2.53 | 0.81 | -5.42 | 0.41 | 3.19 | 0.37 | 0.37 |
| Tax % | - | -0.3% | -1.3% | -35.9% | -4.7% | 79.9% | - | -254.5% | 91.3% | 72.7% | 25.2% | - |
| Profit After Tax | -0.30 | 5.13 | 8.31 | 10.19 | 1.78 | 0.64 | -13.81 | 7.55 | 0.04 | 1.20 | 1.09 | -3.26 |
| EPS (Basic) | -0.05 | 0.79 | 1.20 | 1.47 | 0.25 | 0.09 | -1.94 | 1.06 | 0.01 | 0.13 | 0.11 | -0.34 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Revenue from Operations | 29.89 | 41.08 | 39.41 | 17.14 | 12.15 |
| YOY Revenue Growth % | -27.23% | 4.25% | 129.91% | 41.1% | - |
| Other Income | 52.46 | 56.92 | 18.74 | 37.91 | 1.38 |
| Total Income | 82.36 | 98.00 | 58.15 | 55.06 | 13.52 |
| Total Expenses + | 68.17 | 104.01 | 37.65 | 48.03 | 26.22 |
| Employee Benefit Expense | 8.20 | 14.34 | 12.61 | 10.96 | 7.26 |
| Other Expenses | 17.25 | 46.39 | 9.26 | 33.19 | 10.44 |
| Operating Profit | -38.28 | -62.92 | 1.76 | -30.89 | -14.07 |
| OPM % | -128% | -153.2% | 4.5% | -180.2% | -115.8% |
| Profit Before Exceptional | 14.18 | -6.00 | 20.50 | 7.02 | -12.70 |
| Exceptional Items | -10.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 3.40 | -6.00 | 20.50 | 7.02 | -12.70 |
| Tax Expense | 4.33 | -2.16 | -2.83 | 0.04 | -0.05 |
| Tax % | 127.4% | - | -13.8% | 0.6% | - |
| Profit After Tax | -0.93 | -3.85 | 23.33 | 6.98 | -12.65 |
| EPS (Basic) | -0.10 | -0.54 | 3.53 | 1.20 | -3.67 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 1,583.05 | 1,111.56 | 747.63 | 406.59 | 210.59 |
| Property, Plant & Equipment | 0.54 | 58.51 | 61.66 | 0.30 | 0.87 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,272.70 | 0.00 | 0.00 | 0.00 | 209.64 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.01 | 0.02 | 2.99 | 0.01 | 0.00 |
| Current Assets + | 15.27 | 40.62 | 123.20 | 117.30 | 141.08 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 4.29 | 10.28 | 14.17 | 8.44 | 7.92 |
| Cash and Cash Equivalents | 6.59 | 19.27 | 0.78 | 0.87 | 46.83 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 1,217.57 | 757.98 | 615.67 | 445.00 | 122.01 |
| Equity Share Capital | 96.17 | 74.40 | 69.20 | 61.57 | 41.18 |
| Other Equity | 1,121.40 | 683.59 | 546.48 | 383.42 | 80.83 |
| Non-Current Liabilities | 361.25 | 177.29 | 174.45 | 73.85 | 128.22 |
| Current Liabilities | 19.50 | 216.91 | 80.70 | 5.06 | 101.44 |
| Total Liabilities | 380.75 | 394.20 | 255.15 | 78.90 | 229.67 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -7.29 | 31.93 | 29.55 | -42.32 | -12.70 |
| Cash from Investing Activities | -581.33 | -115.92 | -19.48 | -225.97 | 0.00 |
| Cash from Financing Activities | 575.93 | 102.48 | -10.16 | 222.33 | 0.00 |
| Net Increase/Decrease in Cash | -12.68 | 18.49 | -0.09 | -45.96 | -12.70 |