Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4.92 | 4.82 | 8.03 | 13.83 | 12.72 | 9.54 | 11.28 | 10.67 | 9.59 | 12.27 | 9.10 | 3.58 |
| YOY Revenue Growth % | - | 48.02% | 145.73% | 142.98% | 158.53% | 97.82% | 40.45% | -22.87% | -24.61% | 28.57% | -19.3% | -66.47% |
| Other Income | 1.63 | 1.95 | 3.20 | 4.89 | 8.69 | 5.90 | 6.79 | 7.51 | 36.72 | 7.59 | 14.62 | 19.57 |
| Total Income | 6.55 | 6.77 | 11.23 | 18.73 | 21.41 | 15.44 | 18.07 | 18.18 | 46.31 | 19.86 | 23.72 | 23.15 |
| Total Expenses + | 10.30 | 5.58 | 4.53 | 5.35 | 6.42 | 5.87 | 6.22 | 16.11 | 44.18 | 19.41 | 16.01 | 15.06 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 2.87 | 3.25 | 2.50 | 3.11 | 3.75 | 3.34 | 3.63 | 3.77 | 3.60 | 2.49 | 1.70 | 2.09 |
| Other Expenses | 7.43 | 2.34 | 2.03 | 2.24 | 2.66 | 2.53 | 2.59 | 12.33 | 28.94 | 7.10 | 1.97 | 3.25 |
| Operating Profit | -5.38 | -0.76 | 3.50 | 8.49 | 6.31 | 3.68 | 5.06 | -5.44 | -34.59 | -7.14 | -6.91 | -11.49 |
| OPM % | -109.3% | -15.7% | 43.6% | 61.3% | 49.6% | 38.5% | 44.9% | -51% | -360.7% | -58.2% | -75.9% | -321.1% |
| Profit Before Tax + | -5.30 | -0.32 | 5.11 | 8.20 | 7.50 | 1.70 | 3.17 | -13.01 | 2.13 | 0.45 | 4.39 | 1.46 |
| Tax Expense | -0.03 | -0.02 | -0.02 | -0.11 | -2.69 | -0.08 | 2.53 | 0.81 | -5.42 | 0.41 | 3.19 | 0.37 |
| Tax % | - | - | -0.3% | -1.3% | -35.9% | -4.7% | 79.9% | - | -254.5% | 91.3% | 72.7% | 25.2% |
| Profit After Tax | -5.27 | -0.30 | 5.13 | 8.31 | 10.19 | 1.78 | 0.64 | -13.81 | 7.55 | 0.04 | 1.20 | 1.09 |
| EPS (Basic) | -0.86 | -0.05 | 0.79 | 1.20 | 1.47 | 0.25 | 0.09 | -1.94 | 1.06 | 0.01 | 0.13 | 0.11 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 41.08 | 39.41 | 17.14 |
| YOY Revenue Growth % | 4.25% | 129.91% | - |
| Other Income | 56.92 | 18.74 | 37.91 |
| Total Income | 98.00 | 58.15 | 55.06 |
| Total Expenses + | 104.01 | 21.87 | 44.15 |
| Employee Benefit Expense | 14.34 | 12.61 | 10.96 |
| Other Expenses | 46.39 | 9.26 | 33.19 |
| Operating Profit | -62.92 | 17.53 | -27.01 |
| OPM % | -153.2% | 44.5% | -157.6% |
| Profit Before Exceptional | -6.00 | 20.50 | 7.02 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -6.00 | 20.50 | 7.02 |
| Tax Expense | -2.16 | -2.83 | 0.04 |
| Tax % | - | -13.8% | 0.6% |
| Profit After Tax | -3.85 | 23.33 | 6.98 |
| EPS (Basic) | -0.54 | 3.53 | 1.20 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 1,111.56 | 747.63 | 406.59 |
| Property, Plant & Equipment | 58.51 | 61.66 | 0.30 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.02 | 2.99 | 0.01 |
| Current Assets + | 40.62 | 123.20 | 117.30 |
| Inventories | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 10.28 | 14.17 | 8.44 |
| Cash and Cash Equivalents | 19.27 | 0.78 | 0.87 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 74.40 | 69.20 | 61.57 |
| Other Equity | 683.59 | 546.48 | 383.42 |
| Non-Current Liabilities | 177.29 | 174.45 | 73.85 |
| Current Liabilities | 216.91 | 80.70 | 5.06 |
| Total Liabilities | 394.20 | 255.15 | 78.90 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | 31.93 | 29.55 | -42.32 |
| Cash from Investing Activities | -115.92 | -19.48 | -225.97 |
| Cash from Financing Activities | 102.48 | -10.16 | 222.33 |
| Net Increase/Decrease in Cash | 18.49 | -0.09 | -45.96 |