VERTOZ LIMITED (VERTOZ)

NSE: ₹40.86
Back to Home
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 18.54 11.38 9.92 10.13 10.35 11.71 11.80 16.59 17.39 18.07 19.12 20.30
YOY Revenue Growth % 225.84% 59.43% -25.98% -32.85% -44.16% 2.97% 18.94% 63.68% 67.97% 54.31% 62.04% 22.36%
Other Income -0.10 1.00 0.07 0.07 0.08 0.05 3.32 0.14 1.79 0.23 0.22 0.74
Total Income 18.44 12.38 9.99 10.20 10.43 11.76 15.12 16.73 19.19 18.31 19.34 21.03
Total Expenses + 16.69 10.42 8.73 9.28 9.06 9.83 12.59 13.79 16.74 16.30 17.22 18.96
Cost of Materials Consumed 14.66 6.99 5.94 5.61 4.89 5.20 7.10 6.50 8.14 6.60 8.54 9.86
Employee Benefit Expense 2.02 2.03 2.16 2.13 2.70 3.30 4.26 4.06 4.79 5.77 6.14 5.78
Other Expenses 0.01 1.39 0.63 1.55 1.47 1.33 1.23 3.23 2.35 2.78 0.99 1.89
Operating Profit 1.85 0.96 1.19 0.85 1.29 1.89 -0.79 2.80 0.65 1.77 1.89 1.34
OPM % 10% 8.4% 12% 8.4% 12.5% 16.1% -6.7% 16.9% 3.8% 9.8% 9.9% 6.6%
Profit Before Tax + 0.83 1.45 0.27 0.41 0.71 0.98 1.24 2.09 2.45 2.00 2.12 2.07
Tax Expense 0.15 0.32 0.03 0.16 -0.26 0.05 0.26 0.64 0.66 0.47 0.44 0.33
Tax % 18.1% 22% 12.9% 38.5% -36.9% 5.3% 21% 30.8% 27.1% 23.4% 20.8% 15.9%
Profit After Tax 0.68 1.13 0.24 0.25 0.97 0.92 0.98 1.44 1.78 1.53 1.68 1.74
EPS (Basic) 0.57 0.94 0.17 0.16 0.61 0.22 0.01 0.02 0.02 0.18 0.20 0.20

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 57.49 41.78 54.17 20.52 16.58
YOY Revenue Growth % 37.59% -22.87% 164.06% 23.73% -
Other Income 3.46 1.22 0.40 0.43 1.96
Total Income 60.95 43.00 54.58 20.94 18.54
Total Expenses + 54.20 37.49 47.26 13.50 11.44
Cost of Materials Consumed 26.94 23.44 34.67 5.78 5.51
Employee Benefit Expense 16.41 9.02 7.26 5.67 5.17
Other Expenses 6.29 5.03 5.33 2.06 0.76
Operating Profit 3.29 4.29 6.91 7.01 5.14
OPM % 5.7% 10.3% 12.8% 34.2% 31%
Profit Before Exceptional 6.75 2.83 4.99 5.03 3.68
Exceptional Items 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 6.75 2.83 4.99 5.03 3.68
Tax Expense 1.62 0.25 1.33 1.32 0.91
Tax % 24% 8.8% 26.6% 26.3% 24.8%
Profit After Tax 5.13 2.59 3.67 3.70 2.77
EPS (Basic) 0.06 1.61 3.06 3.09 2.31

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 81.96 77.18 34.12 0.00 0.00
Property, Plant & Equipment 1.67 1.84 0.39 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 65.28 68.32 30.27 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 4.78 3.68 2.75 0.00 0.00
Current Assets + 76.36 67.27 45.26 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00
Trade Receivables 47.74 34.54 16.00 0.00 0.00
Cash and Cash Equivalents 0.34 3.69 1.34 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 85.23 42.03 11.97 0.00 0.00
Other Equity 46.44 80.28 47.55 0.00 0.00
Non-Current Liabilities 2.89 1.59 1.10 0.00 0.00
Current Liabilities 23.77 20.55 18.76 0.00 0.00
Total Liabilities 26.66 22.14 19.86 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities -13.23 -18.36 -18.41 3.69 0.00
Cash from Investing Activities 5.74 -41.03 -0.34 0.37 0.00
Cash from Financing Activities 0.23 62.93 20.01 -3.75 0.00
Net Increase/Decrease in Cash -7.26 3.54 1.25 0.31 0.00