Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 405.05 | 413.38 | 416.79 | 453.35 | 462.42 | 444.16 | 508.64 | 482.22 | 524.30 | 547.04 | 550.77 | 499.85 |
| YOY Revenue Growth % | 22.87% | 17.16% | 19.64% | 23.22% | 14.16% | 7.45% | 22.04% | 6.37% | 13.38% | 23.16% | 8.28% | 3.66% |
| Other Income | 8.38 | 8.35 | 7.48 | 8.03 | 9.93 | 23.12 | 7.38 | 9.76 | 8.45 | 7.23 | 33.50 | 9.15 |
| Total Income | 413.43 | 421.73 | 424.27 | 461.38 | 472.35 | 467.28 | 516.02 | 491.98 | 532.75 | 554.27 | 584.27 | 509.00 |
| Total Expenses + | 263.95 | 254.55 | 267.42 | 263.76 | 289.32 | 290.80 | 288.61 | 412.29 | 448.09 | 471.58 | 474.93 | 433.89 |
| Cost of Materials Consumed | 156.63 | 145.57 | 158.14 | 151.70 | 170.64 | 169.10 | 158.32 | 199.58 | 202.39 | 206.65 | 211.26 | 209.93 |
| Employee Benefit Expense | 25.17 | 28.72 | 28.92 | 27.73 | 27.71 | 28.75 | 31.93 | 32.15 | 33.90 | 36.07 | 40.03 | 36.04 |
| Other Expenses | 82.15 | 80.26 | 80.36 | 84.33 | 90.97 | 92.95 | 98.36 | 98.21 | 106.46 | 115.29 | 106.07 | 110.06 |
| Operating Profit | 141.10 | 158.83 | 149.37 | 189.59 | 173.10 | 153.36 | 220.03 | 69.93 | 76.21 | 75.46 | 75.84 | 65.96 |
| OPM % | 34.8% | 38.4% | 35.8% | 41.8% | 37.4% | 34.5% | 43.3% | 14.5% | 14.5% | 13.8% | 13.8% | 13.2% |
| Profit Before Tax + | 70.02 | 80.82 | 76.46 | 92.22 | 90.42 | 89.86 | 76.34 | 79.69 | 84.66 | 82.69 | 109.34 | 75.11 |
| Tax Expense | 17.78 | 20.54 | 19.39 | 23.44 | 23.07 | 21.40 | 16.41 | 20.38 | 21.66 | 21.15 | 29.11 | 19.26 |
| Tax % | 25.4% | 25.4% | 25.4% | 25.4% | 25.5% | 23.8% | 21.5% | 25.6% | 25.6% | 25.6% | 26.6% | 25.6% |
| Profit After Tax | 52.24 | 60.28 | 57.07 | 68.78 | 67.35 | 68.46 | 59.93 | 59.31 | 63.00 | 61.54 | 80.23 | 55.85 |
| EPS (Basic) | 25.73 | 29.70 | 28.12 | 33.89 | 33.18 | 33.73 | 29.53 | 29.22 | 3.11 | 3.03 | 3.95 | 2.75 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 1,868.57 | 1,603.13 | 1,342.58 | 1,047.16 | 791.51 | 887.04 |
| YOY Revenue Growth % | -100% | 16.56% | 19.41% | 28.21% | 32.3% | -10.77% | - |
| Other Income | 0.00 | 48.46 | 34.90 | 22.86 | 19.66 | 20.98 | 29.23 |
| Total Income | 0.00 | 1,917.03 | 1,638.03 | 1,365.44 | 1,066.82 | 812.49 | 916.27 |
| Total Expenses + | 0.00 | 1,132.49 | 1,030.20 | 884.11 | 764.76 | 559.53 | 593.91 |
| Cost of Materials Consumed | 0.00 | 649.76 | 606.79 | 510.84 | 444.37 | 314.28 | 338.83 |
| Employee Benefit Expense | 0.00 | 116.12 | 108.02 | 90.43 | 79.17 | 64.57 | 65.50 |
| Other Expenses | 0.00 | 366.61 | 315.39 | 282.84 | 241.22 | 180.68 | 189.58 |
| Operating Profit | 0.00 | 736.08 | 572.93 | 458.47 | 282.40 | 231.98 | 293.13 |
| OPM % | 0% | 39.4% | 35.7% | 34.1% | 27% | 29.3% | 33% |
| Profit Before Exceptional | 0.00 | 348.84 | 285.40 | 156.86 | 91.56 | 71.55 | 123.41 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.00 | 348.84 | 285.40 | 156.86 | 91.56 | 71.55 | 123.41 |
| Tax Expense | 0.00 | 84.32 | 72.46 | 40.07 | 23.51 | 18.50 | 37.86 |
| Tax % | - | 24.2% | 25.4% | 25.5% | 25.7% | 25.9% | 30.7% |
| Profit After Tax | 0.00 | 264.52 | 212.94 | 116.79 | 68.05 | 53.05 | 85.55 |
| EPS (Basic) | 0.00 | 130.33 | 104.92 | 57.54 | 33.53 | 26.12 | 42.15 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 0.00 | 674.05 | 481.04 | 303.30 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 433.71 | 314.71 | 192.88 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 195.67 | 86.42 | 38.17 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.43 | 0.91 | 1.32 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 1,172.80 | 1,107.66 | 1,027.54 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 246.57 | 256.05 | 204.05 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 385.37 | 323.13 | 209.36 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.00 | 158.32 | 159.76 | 131.90 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 20.30 | 20.30 | 20.30 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 1,410.69 | 1,173.24 | 977.49 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 40.17 | 37.38 | 25.21 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 375.69 | 357.78 | 307.84 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.00 | 415.86 | 395.16 | 333.05 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.00 | 258.12 | 82.38 | 128.48 | 26.68 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.00 | -232.86 | -36.98 | -6.42 | -38.84 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.00 | -26.70 | -17.54 | -16.24 | -14.21 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.00 | -1.44 | 27.86 | 105.82 | -26.37 | 0.00 | 0.00 |