| Particulars | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 60.98 | -3.65 | 8.07 | 6.55 | 7.20 | 14.05 | 30.75 | 20.34 | -2.34 | 21.05 | 7.73 | -6.20 |
| YOY Revenue Growth % | 565.22% | -113.65% | -41.45% | 121.44% | -88.2% | - | 281.1% | 210.67% | -132.57% | 49.83% | -74.87% | -130.5% |
| Other Income | 0.54 | 0.18 | 0.14 | 0.14 | 0.15 | 0.15 | 0.16 | 0.16 | 0.20 | 0.17 | 0.21 | 0.17 |
| Total Income | 61.51 | -3.48 | 8.21 | 6.69 | 7.34 | 14.21 | 30.92 | 20.49 | -2.14 | 21.22 | 7.93 | -6.03 |
| Total Expenses + | 7.67 | 17.19 | 1.12 | 0.93 | 1.08 | 6.02 | 1.03 | 8.38 | 1.02 | 5.53 | 0.48 | 0.61 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.78 | 0.20 | 0.20 | 0.22 | 0.17 | 0.20 | 0.19 | 0.18 | 0.16 | 0.07 | 0.05 | 0.07 |
| Other Expenses | 5.14 | 1.78 | 0.55 | 0.51 | 0.77 | 5.55 | 0.49 | 7.69 | 0.82 | 5.40 | 0.41 | 0.52 |
| Operating Profit | 53.31 | -20.84 | 6.95 | 5.62 | 6.11 | 8.03 | 29.72 | 11.96 | -3.37 | 15.52 | 7.25 | -6.81 |
| OPM % | 87.4% | 0% | 86.2% | 85.9% | 84.9% | 57.1% | 96.7% | 58.8% | 0% | 73.7% | 93.8% | 0% |
| Profit Before Tax + | 53.65 | -20.67 | 7.10 | 5.76 | 6.26 | 8.18 | 29.89 | 12.11 | -3.17 | 15.69 | 7.45 | -6.64 |
| Tax Expense | 7.56 | -1.25 | 0.93 | 0.35 | 0.51 | 1.50 | 3.07 | 1.17 | -0.93 | 2.04 | 2.91 | -0.54 |
| Tax % | 14.1% | - | 13.1% | 6% | 8.2% | 18.3% | 10.3% | 9.7% | - | 13% | 39.1% | - |
| Profit After Tax | 46.09 | -19.41 | 6.17 | 5.42 | 5.75 | 6.68 | 26.82 | 10.95 | -2.23 | 13.65 | 4.54 | -6.10 |
| EPS (Basic) | 20.19 | -8.49 | 2.68 | 2.35 | 2.57 | 2.92 | 11.71 | 4.78 | -0.98 | 5.96 | 1.98 | -2.66 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Revenue from Operations | 62.80 | 3.27 | 23.14 | 23.14 | 0.74 |
| YOY Revenue Growth % | 1820.02% | -85.86% | 0% | 3030.07% | - |
| Other Income | 0.68 | 0.61 | 0.00 | 0.00 | 0.03 |
| Total Income | 63.47 | 3.88 | 23.14 | 23.14 | 0.77 |
| Total Expenses + | 16.45 | 5.43 | 2.63 | 2.63 | 23.89 |
| Employee Benefit Expense | 0.73 | 0.79 | 0.55 | 0.55 | 1.13 |
| Other Expenses | 14.54 | 3.61 | 0.74 | 0.74 | 0.45 |
| Operating Profit | 46.34 | -2.16 | 20.51 | 20.51 | -23.15 |
| OPM % | 73.8% | -66% | 88.6% | 88.6% | -3131.9% |
| Profit Before Exceptional | 47.02 | -1.55 | 20.51 | 20.51 | -23.12 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 47.02 | -1.55 | 20.51 | 20.51 | -23.12 |
| Tax Expense | 4.80 | 0.53 | 1.14 | 1.14 | -1.84 |
| Tax % | 10.2% | - | 5.5% | 5.5% | - |
| Profit After Tax | 42.22 | -2.08 | 19.37 | 19.37 | -21.28 |
| EPS (Basic) | 18.43 | -0.90 | 8.44 | 8.44 | -9.29 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 4.50 | 0.04 | 0.55 | 0.05 | 0.06 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 135.16 | 95.81 | 97.88 | 35.54 | 16.20 |
| Equity Share Capital | 22.91 | 22.91 | 22.91 | 22.91 | 22.91 |
| Other Equity | 112.25 | 72.90 | 74.97 | 12.64 | -6.71 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 7.30 | 13.15 | 20.89 | 27.21 | 13.41 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 23.85 | 0.24 | 0.00 | 39.44 | 0.00 |
| Cash from Investing Activities | -7.33 | 8.16 | 0.00 | -51.74 | 0.00 |
| Cash from Financing Activities | -12.06 | -8.92 | 0.00 | 12.29 | 0.00 |
| Net Increase/Decrease in Cash | 4.46 | -0.52 | 0.00 | -0.01 | 0.00 |