| Particulars | Mar 2021 |
|---|---|
| Revenue from Operations | 11.36 |
| YOY Revenue Growth % | - |
| Other Income | 0.06 |
| Total Income | 11.42 |
| Total Expenses + | 11.19 |
| Cost of Materials Consumed | 8.68 |
| Employee Benefit Expense | 0.21 |
| Other Expenses | 0.72 |
| Operating Profit | 0.17 |
| OPM % | 1.5% |
| Profit Before Tax + | 0.23 |
| Tax Expense | 0.11 |
| Tax % | 46.9% |
| Profit After Tax | 0.12 |
| EPS (Basic) | 0.02 |
| Particulars | Mar 2021 |
|---|---|
| Revenue from Operations | 12.94 |
| YOY Revenue Growth % | - |
| Other Income | 0.06 |
| Total Income | 13.00 |
| Total Expenses + | 12.70 |
| Cost of Materials Consumed | 10.66 |
| Employee Benefit Expense | 0.29 |
| Other Expenses | 1.09 |
| Operating Profit | 0.24 |
| OPM % | 1.9% |
| Profit Before Exceptional | 0.30 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 0.30 |
| Tax Expense | 0.11 |
| Tax % | 36.2% |
| Profit After Tax | 0.19 |
| EPS (Basic) | 0.03 |
| Particulars | Mar 2021 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 2.15 |
| Property, Plant & Equipment | 0.03 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 33.24 |
| Inventories | 9.80 |
| Trade Receivables | 13.49 |
| Cash and Cash Equivalents | 0.32 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 15.22 |
| Equity Share Capital | 6.50 |
| Other Equity | 8.56 |
| Non-Current Liabilities | 1.49 |
| Current Liabilities | 18.68 |
| Total Liabilities | 20.16 |
| Particulars | Mar 2021 |
|---|---|
| Cash from Operating Activities | -5.90 |
| Cash from Investing Activities | 0.06 |
| Cash from Financing Activities | 6.10 |
| Net Increase/Decrease in Cash | 0.26 |