| Particulars | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3.07 | 4.69 | 2.92 | 8.46 | 0.00 | 5.93 | 0.00 | 6.54 | 1.19 | 1.57 | 2.05 | 2.09 |
| YOY Revenue Growth % | - | - | 97.54% | -25.52% | -100% | 26.41% | -100% | -22.76% | - | -73.47% | - | -68.07% |
| Other Income | 0.04 | 0.02 | 0.05 | 0.02 | 0.00 | 0.38 | 0.00 | 0.15 | 1.47 | 0.30 | 0.19 | -0.14 |
| Total Income | 3.11 | 4.71 | 2.97 | 8.48 | 0.00 | 6.31 | 0.00 | 6.69 | 2.66 | 1.87 | 2.24 | 1.94 |
| Total Expenses + | 2.82 | 4.49 | 2.65 | 7.82 | 0.00 | 5.01 | 0.00 | 3.15 | 4.89 | 1.19 | 1.76 | 1.11 |
| Cost of Materials Consumed | 1.61 | 9.69 | 1.18 | 3.70 | 0.00 | 2.50 | 0.00 | 3.05 | 2.55 | 1.03 | 1.63 | 1.27 |
| Employee Benefit Expense | 0.02 | 0.40 | 0.15 | 0.34 | 0.00 | 0.06 | 0.00 | 0.20 | 0.04 | 0.30 | 0.48 | 0.03 |
| Other Expenses | 1.18 | 0.89 | 0.74 | 2.30 | 0.00 | 3.35 | 0.00 | 2.84 | 1.06 | 1.86 | 1.10 | 3.46 |
| Operating Profit | 0.25 | 0.20 | 0.27 | 0.64 | 0.00 | 0.92 | 0.00 | 3.39 | -3.70 | 0.39 | 0.29 | 0.98 |
| OPM % | 8.2% | 4.3% | 9.3% | 7.6% | 0% | 15.6% | 0% | 51.8% | -309.5% | 24.5% | 14% | 46.9% |
| Profit Before Tax + | 0.29 | 0.22 | 0.32 | 0.66 | 0.00 | 1.30 | 0.00 | 2.41 | -2.23 | 0.69 | 0.48 | 0.83 |
| Tax Expense | 0.29 | 0.22 | 0.32 | 0.16 | 0.00 | 0.25 | 0.00 | 0.00 | 0.60 | 0.00 | 0.15 | 0.25 |
| Tax % | 100% | 100% | 100% | 24.3% | - | 19.3% | - | 0.1% | - | 0% | 31.6% | 30.1% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.50 | 0.00 | 1.05 | 0.00 | 2.41 | -2.83 | 0.69 | 0.33 | 0.58 |
| EPS (Basic) | 0.35 | 0.19 | 0.32 | 0.62 | 0.00 | 0.65 | 1.05 | 1.49 | -5.58 | 0.43 | 0.21 | 0.36 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 6.90 | 11.63 | 15.41 | 11.38 | 7.76 | 12.94 |
| YOY Revenue Growth % | -40.64% | -24.54% | 35.38% | 46.66% | -40.04% | - |
| Other Income | 0.46 | 0.19 | 0.39 | 0.06 | 0.06 | 0.06 |
| Total Income | 7.37 | 11.82 | 15.80 | 11.45 | 7.82 | 13.00 |
| Total Expenses + | 5.45 | 9.17 | 13.94 | 10.47 | 7.31 | 12.63 |
| Cost of Materials Consumed | 6.13 | 9.21 | 4.75 | 4.88 | 11.29 | 10.64 |
| Employee Benefit Expense | 1.13 | 0.31 | 0.53 | 0.49 | 0.42 | 0.24 |
| Other Expenses | 6.28 | 1.72 | 3.57 | 3.04 | 2.07 | 1.09 |
| Operating Profit | 1.45 | 2.46 | 1.48 | 0.91 | 0.45 | 0.32 |
| OPM % | 21% | 21.1% | 9.6% | 8% | 5.9% | 2.5% |
| Profit Before Exceptional | 1.91 | 2.65 | 1.86 | 0.98 | 0.00 | 0.00 |
| Exceptional Items | 0.40 | -0.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2.32 | 1.95 | 1.86 | 0.98 | 0.52 | 0.38 |
| Tax Expense | 0.70 | 0.14 | 0.40 | 0.25 | 0.52 | 0.38 |
| Tax % | 30.3% | 7.4% | 21.5% | 25.6% | 100% | 100% |
| Profit After Tax | 1.61 | 1.81 | 1.46 | 0.73 | 0.00 | 0.00 |
| EPS (Basic) | 1.00 | 1.12 | 0.90 | 0.90 | 0.54 | 0.57 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.50 | 0.53 | 0.36 | 1.79 | 0.11 | 1.42 |
| Property, Plant & Equipment | 0.50 | 0.53 | 0.36 | 0.40 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 1.18 | 0.00 | 1.41 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 83.92 | 78.86 | 73.31 | 51.85 | 45.96 | 33.59 |
| Inventories | 31.10 | 20.56 | 17.13 | 14.41 | 16.37 | 9.80 |
| Trade Receivables | 21.09 | 25.40 | 21.75 | 15.63 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.13 | 0.53 | 3.22 | 0.00 | 0.72 | 0.01 |
| Current Investments | 2.13 | 4.82 | 2.17 | 0.00 | 2.91 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 36.12 | 34.41 | 32.61 | 31.14 | 0.00 | 0.00 |
| Equity Share Capital | 16.24 | 16.24 | 16.24 | 8.12 | 0.00 | 0.00 |
| Other Equity | 19.88 | 18.17 | 16.36 | 23.02 | 0.00 | 0.00 |
| Non-Current Liabilities | 12.81 | 16.83 | 0.00 | 0.37 | 0.19 | 1.49 |
| Current Liabilities | 35.49 | 28.15 | 41.06 | 22.12 | 25.68 | 18.41 |
| Total Liabilities | 48.30 | 44.98 | 41.06 | 22.49 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 3.39 | -5.38 | -8.25 | -0.03 | -3.18 | -5.87 |
| Cash from Investing Activities | 2.65 | -2.88 | -0.99 | -7.60 | 0.50 | 0.00 |
| Cash from Financing Activities | -6.30 | 5.58 | 9.23 | 10.33 | 3.31 | 5.91 |
| Net Increase/Decrease in Cash | -0.25 | 0.53 | 0.00 | 2.70 | 0.63 | 0.04 |