V-GUARD INDUSTRIES LTD. (VGUARD)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 1,147.68 1,071.86 1,078.26 1,261.63 1,414.53 1,229.02 1,185.25 1,480.07 1,406.38 1,272.32 1,325.92 1,687.16
YOY Revenue Growth % 13.67% 9.3% 10.34% 16.8% 23.25% 14.66% 9.92% 17.31% -0.58% 3.52% 11.87% 13.99%
Other Income 11.13 13.50 2.24 24.97 6.52 3.70 5.41 3.23 4.87 18.63 5.37 7.25
Total Income 1,158.81 1,085.36 1,080.50 1,286.60 1,421.05 1,232.72 1,190.66 1,483.30 1,411.25 1,290.95 1,331.29 1,694.41
Total Expenses + 578.64 596.66 563.00 628.36 776.35 627.68 673.36 1,381.02 1,335.69 1,208.40 1,252.23 1,566.80
Cost of Materials Consumed 316.79 335.84 306.00 341.61 441.20 319.74 369.57 236.21 321.36 340.83 329.84 338.30
Employee Benefit Expense 98.82 99.74 77.99 100.21 113.20 119.56 120.93 125.74 129.56 125.31 105.72 133.54
Other Expenses 163.03 161.08 179.01 186.54 221.95 188.38 182.86 222.54 234.12 217.10 221.39 253.32
Operating Profit 569.04 475.20 515.26 633.27 638.18 601.34 511.89 99.05 70.69 63.92 73.69 120.36
OPM % 49.6% 44.3% 47.8% 50.2% 45.1% 48.9% 43.2% 6.7% 5% 5% 5.6% 7.1%
Profit Before Tax + 71.98 68.38 61.68 99.01 110.26 71.21 63.98 102.28 75.56 82.55 58.15 127.61
Tax Expense 18.85 16.39 15.06 19.84 28.38 19.02 15.89 24.22 19.85 16.58 15.81 32.26
Tax % 26.2% 24% 24.4% 20% 25.7% 26.7% 24.8% 23.7% 26.3% 20.1% 27.2% 25.3%
Profit After Tax 53.13 51.99 46.62 79.17 81.88 52.19 48.09 78.06 55.71 65.97 42.34 95.35
EPS (Basic) 1.23 1.19 1.07 1.81 1.87 1.19 1.10 1.78 1.27 1.50 0.97 2.17

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Revenue from Operations 5,308.87 4,559.43 4,049.60 3,474.66 2,699.00 2,481.96 2,321.27
YOY Revenue Growth % 16.44% 12.59% 16.55% 28.74% 8.74% 6.92% -
Other Income 18.86 51.84 14.97 12.93 21.10 23.99 11.11
Total Income 5,327.73 4,611.27 4,064.57 3,487.59 2,720.10 2,505.95 2,332.39
Total Expenses + 4,980.00 2,366.66 2,092.22 2,103.33 1,416.70 1,319.31 1,157.08
Cost of Materials Consumed 1,366.72 1,300.24 1,223.44 1,374.77 872.92 748.81 637.89
Employee Benefit Expense 479.43 376.76 294.86 266.88 224.67 206.83 170.20
Other Expenses 824.84 689.66 573.92 461.68 319.11 363.67 348.99
Operating Profit 328.87 2,192.77 1,957.39 1,371.32 1,282.31 1,162.65 1,164.19
OPM % 6.2% 48.1% 48.3% 39.5% 47.5% 46.8% 50.2%
Profit Before Exceptional 347.73 301.05 241.37 290.05 284.67 245.44 177.28
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 347.73 301.05 241.37 290.05 284.67 245.44 177.28
Tax Expense 87.51 70.14 62.05 63.25 85.69 60.28 44.19
Tax % 25.2% 23.3% 25.7% 21.8% 30.1% 24.6% 24.9%
Profit After Tax 260.22 230.91 179.32 226.80 198.98 185.16 133.09
EPS (Basic) 5.95 5.28 4.15 2.10 4.64 4.33 3.13

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 1,454.92 1,403.89 1,381.92 0.00 0.00 0.00 0.00
Property, Plant & Equipment 343.53 333.10 340.92 0.00 0.00 0.00 0.00
Capital Work in Progress 48.17 23.88 12.17 0.00 0.00 0.00 0.00
Non-Current Investments 888.58 888.55 33.40 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 51.03 31.22 17.62 0.00 0.00 0.00 0.00
Current Assets + 1,583.94 1,482.00 1,333.01 0.00 0.00 0.00 0.00
Inventories 865.03 709.47 689.41 0.00 0.00 0.00 0.00
Trade Receivables 513.53 553.58 531.74 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 30.07 35.07 23.65 0.00 0.00 0.00 0.00
Current Investments 10.00 30.04 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 43.58 43.44 43.22 0.00 0.00 0.00 0.00
Other Equity 1,954.76 1,724.63 1,544.78 0.00 0.00 0.00 0.00
Non-Current Liabilities 64.36 199.72 377.40 0.00 0.00 0.00 0.00
Current Liabilities 976.16 918.10 749.53 0.00 0.00 0.00 0.00
Total Liabilities 1,040.52 1,117.82 1,126.93 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Cash from Operating Activities 444.49 350.40 415.95 -34.79 0.00 0.00 0.00
Cash from Investing Activities -77.25 -107.32 -774.15 -132.43 0.00 0.00 0.00
Cash from Financing Activities -372.24 -231.66 328.41 -60.05 0.00 0.00 0.00
Net Increase/Decrease in Cash -5.00 11.42 -29.80 -227.27 0.00 0.00 0.00