Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | -5.43 | 5.90 | 30.27 | 7.73 | 0.07 | 6.60 | 7.40 | 6.57 | 2.20 | 3.41 | 2.75 | 5.76 |
| YOY Revenue Growth % | -190.35% | 24.74% | 1334.6% | 72.54% | - | 11.86% | -75.55% | -15.01% | 3042.86% | -48.33% | -62.84% | -12.33% |
| Other Income | 0.49 | 0.44 | 0.51 | 0.38 | 1.15 | 0.44 | 0.48 | 0.46 | 0.48 | 0.45 | 0.47 | 0.47 |
| Total Income | -4.94 | 6.34 | 30.78 | 8.11 | 1.22 | 7.04 | 7.88 | 7.03 | 2.68 | 3.86 | 3.22 | 6.23 |
| Total Expenses + | 1.66 | 0.47 | 0.74 | 0.40 | 2.72 | 1.28 | 2.52 | 1.40 | 0.98 | 0.32 | 0.36 | 0.51 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.08 | 0.07 | 0.12 | 0.18 | 0.11 | 0.14 | 0.17 | 0.16 | 0.15 | 0.16 | 0.17 | 0.19 |
| Other Expenses | 1.58 | 0.40 | 0.62 | 0.22 | 2.61 | 1.14 | 2.35 | 1.24 | 0.83 | 0.16 | 0.19 | 0.32 |
| Operating Profit | -7.09 | 5.43 | 29.53 | 7.33 | -2.65 | 5.32 | 4.88 | 5.17 | 1.22 | 3.09 | 2.39 | 5.25 |
| OPM % | 0% | 92% | 97.6% | 94.8% | -3785.7% | 80.6% | 65.9% | 78.7% | 55.5% | 90.6% | 86.9% | 91.1% |
| Profit Before Tax + | -6.60 | 5.87 | 30.04 | 7.71 | -30.58 | 5.76 | 5.36 | 5.62 | 1.70 | 3.54 | 2.86 | 5.72 |
| Tax Expense | -47.41 | -37.92 | -31.89 | -45.89 | -56.16 | -67.37 | -44.02 | -60.14 | -68.03 | -59.04 | -43.26 | -47.99 |
| Tax % | - | -646% | -106.2% | -595.2% | - | -1169.6% | -821.3% | -1070.1% | -4001.8% | -1667.8% | -1512.6% | -839% |
| Profit After Tax | 40.81 | 43.79 | 61.93 | 53.60 | 25.58 | 73.13 | 49.38 | 65.76 | 69.73 | 62.58 | 46.12 | 53.71 |
| EPS (Basic) | 127.89 | 137.17 | 194.03 | 167.97 | 80.15 | 229.14 | 154.73 | 206.02 | 218.51 | 196.08 | 144.50 | 168.28 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 22.77 | 14.90 | 5.89 | 33.09 | 19.78 | 12.44 |
| YOY Revenue Growth % | 52.82% | 152.97% | -82.2% | 67.29% | 59% | - |
| Other Income | 1.86 | 2.47 | 1.88 | 1.85 | 1.25 | 1.38 |
| Total Income | 24.63 | 17.37 | 7.77 | 34.94 | 21.03 | 13.82 |
| Total Expenses + | 6.19 | 4.34 | 4.37 | 3.06 | 2.27 | 5.98 |
| Employee Benefit Expense | 0.62 | 0.48 | 1.25 | 0.82 | 0.56 | 0.54 |
| Other Expenses | 5.56 | 3.86 | 3.12 | 2.24 | 1.71 | 5.44 |
| Operating Profit | 16.58 | 10.56 | 1.52 | 30.03 | 17.51 | 6.46 |
| OPM % | 72.8% | 70.9% | 25.8% | 90.8% | 88.5% | 51.9% |
| Profit Before Exceptional | 18.44 | 13.02 | 3.39 | 31.87 | 18.75 | 7.83 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 18.44 | 13.02 | 3.39 | 31.87 | 18.75 | 7.83 |
| Tax Expense | -239.56 | -171.85 | -225.04 | -397.22 | 18.75 | -151.89 |
| Tax % | -1299.1% | -1319.9% | -6638.3% | -1246.4% | 100% | -1939.8% |
| Profit After Tax | 258.00 | 184.87 | 228.43 | 429.09 | 0.00 | 159.72 |
| EPS (Basic) | 808.40 | 579.28 | 715.75 | 1,344.46 | 405.80 | 500.43 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 3.19 | 3.19 | 3.20 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.49 | 2.85 | 2.95 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 3.19 | 3.19 | 3.19 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,537.27 | 3,293.98 | 3,096.40 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.53 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -5.51 | -2.88 | 1.28 | -3.59 | 0.00 | 0.00 |
| Cash from Investing Activities | 4.76 | 4.38 | 2.05 | -68.58 | 0.00 | 0.00 |
| Cash from Financing Activities | -1.61 | -1.60 | -1.59 | -1.60 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -2.36 | -0.10 | 1.74 | -73.77 | 0.00 | 0.00 |