Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | -5.43 | 5.90 | 30.27 | 7.73 | 0.07 | 6.60 | 40.74 | 6.57 | 2.20 | 3.41 | 44.47 | 5.76 |
| YOY Revenue Growth % | -108.47% | -1.83% | 1334.6% | 72.54% | - | 11.86% | 34.59% | -15.01% | 3042.86% | -48.33% | 9.16% | -12.33% |
| Other Income | 0.49 | 0.44 | 0.51 | 0.38 | 1.15 | 0.44 | 0.48 | 0.46 | 0.48 | 0.45 | 0.47 | 0.47 |
| Total Income | -4.94 | 6.34 | 30.78 | 8.11 | 1.22 | 7.04 | 41.22 | 7.03 | 2.68 | 3.86 | 44.94 | 6.23 |
| Total Expenses + | 1.66 | 0.47 | 0.74 | 0.40 | 2.72 | 1.28 | 2.52 | 1.40 | 0.98 | 0.32 | 0.36 | 0.51 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.08 | 0.07 | 0.12 | 0.18 | 0.11 | 0.14 | 0.17 | 0.16 | 0.15 | 0.16 | 0.17 | 0.19 |
| Other Expenses | 1.58 | 0.40 | 0.62 | 0.22 | 2.61 | 1.14 | 2.35 | 1.24 | 0.83 | 0.16 | 0.19 | 0.32 |
| Operating Profit | -7.09 | 5.43 | 29.53 | 7.33 | -2.65 | 5.32 | 38.22 | 5.17 | 1.22 | 3.09 | 44.11 | 5.25 |
| OPM % | 0% | 92% | 97.6% | 94.8% | -3785.7% | 80.6% | 93.8% | 78.7% | 55.5% | 90.6% | 99.2% | 91.1% |
| Profit Before Tax + | -6.60 | 5.87 | 30.04 | 7.71 | -1.50 | 5.76 | 38.70 | 5.62 | 1.70 | 3.54 | 44.58 | 5.72 |
| Tax Expense | -2.22 | 1.40 | 6.95 | 0.85 | 0.16 | 1.27 | 12.71 | 0.57 | 0.42 | 0.88 | 11.37 | 1.16 |
| Tax % | - | 23.9% | 23.1% | 11% | - | 22% | 32.8% | 10.1% | 24.7% | 24.9% | 25.5% | 20.3% |
| Profit After Tax | -4.38 | 4.47 | 23.09 | 6.86 | -1.66 | 4.49 | 25.99 | 5.05 | 1.28 | 2.66 | 33.21 | 4.56 |
| EPS (Basic) | -13.73 | 13.97 | 72.36 | 21.46 | -5.21 | 14.07 | 81.43 | 15.81 | 4.03 | 8.36 | 104.03 | 14.27 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 56.11 | 43.98 | 5.89 | 114.98 | 19.78 | 39.24 |
| YOY Revenue Growth % | 27.58% | 646.69% | -94.88% | 481.29% | -49.59% | - |
| Other Income | 1.86 | 2.47 | 1.88 | 1.85 | 1.25 | 1.38 |
| Total Income | 57.97 | 46.45 | 7.77 | 116.83 | 21.03 | 40.62 |
| Total Expenses + | 6.19 | 4.33 | 4.37 | 3.07 | 2.27 | 5.98 |
| Employee Benefit Expense | 0.62 | 0.48 | 1.25 | 0.82 | 0.56 | 0.54 |
| Other Expenses | 5.56 | 3.85 | 3.12 | 2.25 | 1.71 | 5.44 |
| Operating Profit | 49.92 | 39.65 | 1.52 | 111.91 | 17.51 | 33.26 |
| OPM % | 89% | 90.2% | 25.8% | 97.3% | 88.5% | 84.8% |
| Profit Before Exceptional | 51.78 | 42.11 | 3.39 | 113.75 | 18.75 | 34.63 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 51.78 | 42.11 | 3.39 | 113.75 | 18.75 | 34.63 |
| Tax Expense | 14.97 | 9.36 | -3.51 | 30.39 | 18.75 | 1.33 |
| Tax % | 28.9% | 22.2% | -103.5% | 26.7% | 100% | 3.8% |
| Profit After Tax | 36.81 | 32.75 | 6.90 | 83.36 | 0.00 | 33.30 |
| EPS (Basic) | 115.34 | 102.61 | 21.62 | 261.18 | 47.16 | 104.33 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 3.19 | 3.19 | 3.20 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.49 | 2.85 | 2.95 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 3.19 | 3.19 | 3.19 | 0.00 | 0.00 | 0.00 |
| Other Equity | 937.22 | 917.83 | 873.71 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.53 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 27.84 | 26.20 | 1.28 | 78.29 | 0.00 | 0.00 |
| Cash from Investing Activities | -28.59 | -24.70 | 2.05 | -150.46 | 0.00 | 0.00 |
| Cash from Financing Activities | -1.61 | -1.60 | -1.59 | -1.60 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -2.36 | -0.10 | 1.74 | -73.77 | 0.00 | 0.00 |