Vidhi Specialty Food Ingredien (VIDHIING)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 79.67 80.15 62.97 80.63 82.97 91.29 98.52 109.53 87.90 74.99 94.45 122.68
YOY Revenue Growth % -45.06% -33.59% -27.13% -9.88% 4.15% 13.9% 56.44% 35.84% 5.94% -17.85% -4.13% 12.01%
Other Income 0.62 0.24 0.04 0.29 0.15 0.78 0.10 0.56 0.49 0.68 0.23 0.38
Total Income 80.28 80.39 63.01 80.92 83.12 92.06 98.61 110.08 88.40 75.67 94.68 123.06
Total Expenses + 61.74 53.78 44.47 65.68 52.57 76.92 74.77 92.49 71.24 60.80 78.85 105.29
Cost of Materials Consumed 49.02 41.30 31.01 48.80 38.91 58.46 52.40 65.14 47.21 57.63 36.30 45.48
Employee Benefit Expense 2.11 2.18 2.59 3.52 2.49 2.91 3.29 4.08 3.35 3.62 4.03 5.14
Other Expenses 10.61 10.30 10.88 13.36 11.18 15.55 19.09 17.79 14.16 16.77 17.31 21.35
Operating Profit 17.92 26.37 18.50 14.95 30.40 14.36 23.75 17.04 16.66 14.19 15.61 17.39
OPM % 22.5% 32.9% 29.4% 18.5% 36.6% 15.7% 24.1% 15.6% 19% 18.9% 16.5% 14.2%
Profit Before Tax + 11.54 11.61 11.71 13.94 11.86 13.54 16.99 17.59 17.15 14.86 15.83 17.77
Tax Expense 3.17 2.60 3.12 3.46 3.41 3.22 4.26 5.70 4.45 4.31 3.42 4.65
Tax % 27.5% 22.4% 26.6% 24.8% 28.8% 23.8% 25.1% 32.4% 25.9% 29% 21.6% 26.2%
Profit After Tax 8.37 9.01 8.59 10.48 8.45 10.32 12.73 11.90 12.70 10.56 12.42 13.12
EPS (Basic) 1.68 1.81 1.73 2.09 1.69 1.81 2.55 2.37 2.54 2.11 2.49 2.63

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 382.30 303.42 403.99 537.05 266.41 224.62
YOY Revenue Growth % 26% -24.9% -24.78% 101.59% 18.61% -
Other Income 1.58 1.19 1.21 1.38 1.59 0.64
Total Income 383.88 304.61 405.20 538.44 268.00 225.26
Total Expenses + 323.90 225.73 217.92 201.56 142.71 147.02
Cost of Materials Consumed 214.91 170.12 162.60 147.20 101.64 106.30
Employee Benefit Expense 12.76 10.40 9.08 9.47 7.81 7.35
Other Expenses 63.39 45.22 46.24 44.88 33.25 33.37
Operating Profit 58.41 77.69 186.07 335.50 123.70 77.59
OPM % 15.3% 25.6% 46.1% 62.5% 46.4% 34.5%
Profit Before Exceptional 59.99 48.80 49.80 78.96 49.56 45.17
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 59.99 48.80 49.80 78.96 49.56 45.17
Tax Expense 16.59 12.35 12.10 20.40 13.00 11.25
Tax % 27.7% 25.3% 24.3% 25.8% 26.2% 24.9%
Profit After Tax 43.40 36.45 37.70 58.57 36.56 33.92
EPS (Basic) 8.68 7.31 7.55 11.75 7.33 6.76

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 143.74 137.48 123.94 0.00 0.00 0.00
Property, Plant & Equipment 125.70 120.70 44.00 0.00 0.00 0.00
Capital Work in Progress 3.95 3.95 68.45 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 7.27 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 1.35 5.34 11.35 0.00 0.00 0.00
Current Assets + 252.32 187.05 207.19 0.00 0.00 0.00
Inventories 74.93 56.33 60.53 0.00 0.00 0.00
Trade Receivables 128.56 88.34 100.77 0.00 0.00 0.00
Cash and Cash Equivalents 19.84 11.54 7.29 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 5.00 5.00 5.00 0.00 0.00 0.00
Other Equity 296.09 275.22 245.73 0.00 0.00 0.00
Non-Current Liabilities 8.46 5.26 8.08 0.00 0.00 0.00
Current Liabilities 86.50 39.05 72.32 0.00 0.00 0.00
Total Liabilities 94.97 44.31 80.40 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities -4.56 63.47 95.92 -21.46 0.00 0.00
Cash from Investing Activities -6.88 -19.20 -42.37 -40.25 0.00 0.00
Cash from Financing Activities 19.18 -40.02 -47.45 52.58 0.00 0.00
Net Increase/Decrease in Cash 7.74 4.25 6.09 -9.12 0.00 0.00