| Particulars | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 380.94 | 448.16 | 588.85 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 2.63 | 0.76 | 5.83 |
| Total Income | 383.57 | 448.92 | 594.68 |
| Total Expenses + | 369.12 | 428.16 | 565.58 |
| Cost of Materials Consumed | 330.02 | 419.15 | 552.47 |
| Employee Benefit Expense | 2.86 | 2.78 | 2.93 |
| Other Expenses | 10.01 | 8.72 | 15.57 |
| Operating Profit | 11.82 | 20.00 | 23.27 |
| OPM % | 3.1% | 4.5% | 4% |
| Profit Before Tax + | 14.45 | 20.76 | 29.11 |
| Tax Expense | 3.99 | 5.20 | 7.30 |
| Tax % | 27.6% | 25% | 25.1% |
| Profit After Tax | 10.46 | 15.56 | 21.80 |
| EPS (Basic) | 0.65 | 0.73 | 1.03 |