Vijaya Diagnostic Centre Limit (VIJAYA)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 121.05 138.86 132.69 155.21 156.22 182.95 168.98 173.24 188.05 201.56 205.21 219.38
YOY Revenue Growth % 4.17% 33.05% 9.89% 28.28% 29.05% 31.75% 27.35% 11.62% 20.38% 10.17% 21.44% 26.63%
Other Income 5.71 6.75 5.11 3.25 3.56 4.51 4.70 5.55 7.05 6.25 5.10 2.40
Total Income 126.76 145.61 137.80 158.46 159.78 187.46 173.68 178.79 195.10 207.81 210.31 221.78
Total Expenses + 72.93 81.49 80.39 92.10 94.98 106.97 101.85 130.39 142.89 149.83 152.09 157.51
Cost of Materials Consumed 14.29 16.35 15.99 18.81 18.76 22.99 20.85 22.17 21.41 24.32 24.03 24.93
Employee Benefit Expense 20.85 21.82 23.03 24.52 27.36 27.84 28.55 28.40 31.61 32.26 33.04 33.83
Other Expenses 37.79 43.33 41.37 48.76 48.86 56.14 52.44 53.81 61.50 63.16 62.09 65.09
Operating Profit 48.12 57.37 52.31 63.11 61.24 75.98 67.13 42.85 45.16 51.73 53.12 61.87
OPM % 39.8% 41.3% 39.4% 40.7% 39.2% 41.5% 39.7% 24.7% 24% 25.7% 25.9% 28.2%
Profit Before Tax + 35.47 44.58 34.76 43.87 41.90 57.19 46.70 47.37 52.21 57.98 58.22 64.27
Tax Expense 9.09 11.00 8.76 10.19 10.40 15.06 11.41 12.51 13.62 14.70 15.05 16.34
Tax % 25.6% 24.7% 25.2% 23.2% 24.8% 26.3% 24.4% 26.4% 26.1% 25.4% 25.8% 25.4%
Profit After Tax 26.38 33.57 26.00 33.68 31.51 42.12 35.30 34.86 38.59 43.28 43.18 47.93
EPS (Basic) 2.57 3.26 2.53 3.27 3.06 4.09 3.42 3.38 3.76 4.21 4.20 4.66

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 681.39 547.81 459.22 462.37
YOY Revenue Growth % 24.39% 19.29% -0.68% -
Other Income 18.32 20.82 14.15 12.83
Total Income 699.71 568.62 473.37 475.20
Total Expenses + 505.52 326.91 277.20 258.68
Cost of Materials Consumed 84.76 65.44 58.88 71.50
Employee Benefit Expense 112.15 90.22 78.48 70.66
Other Expenses 211.26 171.25 139.84 116.52
Operating Profit 175.87 220.90 182.03 203.69
OPM % 25.8% 40.3% 39.6% 44.1%
Profit Before Exceptional 194.19 160.73 113.51 147.38
Exceptional Items -1.03 -2.05 0.00 0.00
Profit Before Tax + 193.16 158.68 113.51 147.38
Tax Expense 49.37 39.04 28.30 36.72
Tax % 25.6% 24.6% 24.9% 24.9%
Profit After Tax 143.79 119.64 85.21 110.67
EPS (Basic) 13.95 11.62 8.29 10.76

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 966.41 771.42 577.75 0.00
Property, Plant & Equipment 723.71 602.17 294.04 0.00
Capital Work in Progress 70.26 8.21 249.45 0.00
Non-Current Investments 0.04 0.04 0.04 0.00
Goodwill 119.20 119.20 5.34 0.00
Other Intangible Assets 21.89 20.70 2.20 0.00
Current Assets + 307.21 211.33 275.66 0.00
Inventories 4.93 5.18 2.05 0.00
Trade Receivables 14.76 16.24 9.49 0.00
Cash and Cash Equivalents 12.80 22.25 24.18 0.00
Current Investments 184.60 109.13 138.99 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 10.26 10.23 10.21 0.00
Other Equity 785.45 646.96 534.52 0.00
Non-Current Liabilities 311.86 249.98 240.61 0.00
Current Liabilities 162.61 72.87 66.17 0.00
Total Liabilities 474.47 322.84 306.78 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 224.47 183.30 164.61 158.00
Cash from Investing Activities -181.87 -142.31 -109.57 -123.06
Cash from Financing Activities -52.05 -44.55 -41.91 -30.57
Net Increase/Decrease in Cash -9.45 -3.56 13.13 4.36