Vijaya Diagnostic Centre Limit (VIJAYA)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 118.73 136.13 129.12 141.05 142.42 168.61 156.26 159.85 174.85 189.35 193.08 206.27
YOY Revenue Growth % 4.38% 33.45% 9.18% 19.2% 19.96% 23.86% 21.02% 13.33% 22.76% 12.3% 23.57% 29.04%
Other Income 5.86 6.92 5.25 3.41 3.83 4.80 4.99 5.68 7.42 5.15 5.55 7.23
Total Income 124.59 143.04 134.37 144.46 146.25 173.41 161.25 165.53 182.27 194.51 198.63 213.49
Total Expenses + 71.24 79.76 78.03 83.80 86.70 98.45 93.78 119.39 130.70 137.45 139.60 145.24
Cost of Materials Consumed 14.03 16.06 15.62 17.14 17.15 21.33 19.69 20.56 20.04 22.64 22.92 23.67
Employee Benefit Expense 20.32 21.35 22.38 22.41 24.79 25.38 26.16 25.87 29.04 29.94 30.65 31.38
Other Expenses 36.88 42.35 40.03 44.25 44.76 51.73 47.93 49.27 56.38 58.26 56.83 60.03
Operating Profit 47.49 56.37 51.09 57.25 55.72 70.16 62.48 40.46 44.15 51.90 53.48 61.03
OPM % 40% 41.4% 39.6% 40.6% 39.1% 41.6% 40% 25.3% 25.2% 27.4% 27.7% 29.6%
Profit Before Tax + 35.04 43.79 33.84 39.80 38.31 53.53 44.35 45.12 51.57 57.05 59.03 68.26
Tax Expense 9.04 10.94 8.59 9.29 9.45 14.03 10.81 12.00 13.18 14.35 14.82 15.61
Tax % 25.8% 25% 25.4% 23.3% 24.7% 26.2% 24.4% 26.6% 25.6% 25.2% 25.1% 22.9%
Profit After Tax 26.00 32.85 25.25 30.51 28.86 39.50 33.53 33.12 38.39 42.70 44.21 52.65
EPS (Basic) 2.55 3.21 2.47 2.98 2.82 3.85 3.26 3.23 3.74 4.15 4.30 5.12

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 627.14 525.02 449.58 450.88
YOY Revenue Growth % 19.45% 16.78% -0.29% -
Other Income 19.30 21.44 14.57 12.92
Total Income 646.44 546.46 464.15 463.80
Total Expenses + 464.11 312.83 270.61 251.02
Cost of Materials Consumed 78.73 62.85 57.59 68.95
Employee Benefit Expense 102.20 86.46 76.50 68.68
Other Expenses 193.70 163.51 136.52 113.39
Operating Profit 163.03 212.20 178.97 199.86
OPM % 26% 40.4% 39.8% 44.3%
Profit Before Exceptional 182.33 154.52 111.27 144.38
Exceptional Items -1.03 -2.05 0.00 0.00
Profit Before Tax + 181.30 152.47 111.27 144.38
Tax Expense 46.29 37.87 28.04 36.28
Tax % 25.5% 24.8% 25.2% 25.1%
Profit After Tax 135.01 114.60 83.23 108.10
EPS (Basic) 13.16 11.21 8.16 10.60

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 928.57 765.99 580.26 0.00
Property, Plant & Equipment 655.58 567.81 281.57 0.00
Capital Work in Progress 67.18 8.20 249.45 0.00
Non-Current Investments 144.50 144.50 4.87 0.00
Goodwill 0.00 0.00 0.00 0.00
Other Intangible Assets 5.28 3.64 2.19 0.00
Current Assets + 295.36 196.15 269.80 0.00
Inventories 3.75 4.41 1.93 0.00
Trade Receivables 12.46 12.84 8.85 0.00
Cash and Cash Equivalents 9.97 15.56 23.29 0.00
Current Investments 183.09 109.13 138.99 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 10.26 10.23 10.21 0.00
Other Equity 773.26 643.09 534.88 0.00
Non-Current Liabilities 287.63 242.81 240.33 0.00
Current Liabilities 152.77 66.01 64.64 0.00
Total Liabilities 440.41 308.82 304.97 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 206.61 174.77 162.64 155.51
Cash from Investing Activities -165.37 -139.15 -108.48 -126.72
Cash from Financing Activities -46.84 -43.35 -41.26 -24.72
Net Increase/Decrease in Cash -5.60 -7.73 12.90 4.08