Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.45 | 0.42 | 0.51 | 0.55 | 0.53 | 0.61 | 0.59 | 0.59 | 0.57 | 0.58 | 1.59 | 2.35 |
| YOY Revenue Growth % | 38% | -40% | 48.75% | 20.46% | 19.78% | 45.82% | 15.75% | 7.85% | 5.72% | -5.33% | 168.57% | 296.4% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.15 | 0.44 | 0.09 | 0.08 | -0.02 | 0.00 |
| Total Income | 0.45 | 0.42 | 0.51 | 0.55 | 0.53 | 0.62 | 0.74 | 1.04 | 0.66 | 0.66 | 1.58 | 2.35 |
| Total Expenses + | 0.23 | 0.22 | 0.33 | 0.41 | 0.54 | 0.69 | 0.59 | 0.30 | 0.99 | 0.76 | 0.46 | 0.39 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.19 | 0.11 | 0.18 | 0.25 | 0.18 | 0.30 | 0.41 | -0.06 | 0.20 | 0.20 | 0.11 | 0.08 |
| Other Expenses | 0.05 | 0.11 | 0.15 | 0.15 | 0.37 | 0.39 | 0.18 | 0.14 | 0.53 | 0.30 | 0.18 | 0.15 |
| Operating Profit | 0.21 | 0.20 | 0.18 | 0.14 | -0.01 | -0.08 | 0.00 | 0.29 | -0.43 | -0.18 | 1.13 | 1.96 |
| OPM % | 47.6% | 48.4% | 35.7% | 25.9% | -1.6% | -13.4% | 0.3% | 49% | -75.6% | -31.5% | 71% | 83.5% |
| Profit Before Tax + | 0.10 | 0.07 | 0.04 | 0.00 | -0.14 | -0.28 | -0.10 | 0.73 | -0.33 | -0.10 | 1.12 | 1.96 |
| Tax Expense | 0.02 | 0.02 | 0.01 | 0.00 | -0.04 | -0.04 | 0.00 | 0.05 | 0.00 | 0.00 | 0.17 | -0.19 |
| Tax % | 25.2% | 25% | 23.9% | -25% | - | - | - | 7.4% | - | - | 15.5% | -9.5% |
| Profit After Tax | 0.07 | 0.05 | 0.03 | 0.00 | -0.10 | -0.24 | -0.10 | 0.68 | -0.33 | -0.10 | 0.94 | 2.15 |
| EPS (Basic) | 0.01 | 0.01 | 0.00 | 0.00 | -0.01 | -0.02 | -0.01 | 0.05 | -0.02 | -0.01 | 0.07 | 0.15 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2.33 | 1.93 | 2.08 | 1.22 | 0.92 | 0.99 |
| YOY Revenue Growth % | 20.78% | -7.64% | 70.79% | 32.58% | -6.95% | - |
| Other Income | 0.60 | 0.00 | 0.01 | 0.05 | 0.02 | 0.00 |
| Total Income | 2.93 | 1.93 | 2.09 | 1.27 | 0.94 | 0.99 |
| Total Expenses + | 2.71 | 1.19 | 0.99 | 0.64 | 0.26 | 0.71 |
| Employee Benefit Expense | 0.82 | 0.72 | 0.66 | 0.34 | 0.09 | 0.41 |
| Other Expenses | 1.08 | 0.47 | 0.32 | 0.31 | 0.17 | 0.30 |
| Operating Profit | -0.39 | 0.73 | 1.10 | 0.58 | 0.66 | 0.28 |
| OPM % | -16.7% | 38.1% | 52.6% | 47.3% | 71.4% | 28.1% |
| Profit Before Exceptional | 0.22 | 0.20 | 0.61 | 0.50 | 0.59 | 0.19 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.22 | 0.20 | 0.61 | 0.50 | 0.59 | 0.19 |
| Tax Expense | 0.05 | 0.08 | 0.17 | 0.06 | 0.15 | 0.05 |
| Tax % | 22.1% | 40% | 27.5% | 11.1% | 25.6% | 27.1% |
| Profit After Tax | 0.17 | 0.12 | 0.44 | 0.44 | 0.44 | 0.14 |
| EPS (Basic) | 0.01 | 0.01 | 0.05 | 0.05 | 0.05 | 0.02 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1.71 | 1.95 | 2.30 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.41 | 0.24 | 0.12 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 14.25 | 8.25 | 8.25 | 0.00 | 0.00 | 0.00 |
| Other Equity | 7.14 | 3.97 | 3.85 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 13.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -2.88 | -4.15 | -2.47 | -1.05 | 0.00 | 0.00 |
| Cash from Investing Activities | -0.11 | 0.09 | -1.96 | -0.58 | 0.00 | 0.00 |
| Cash from Financing Activities | 8.24 | 4.17 | 4.47 | 1.18 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 5.25 | 0.11 | 0.04 | -0.46 | 0.00 | 0.00 |